[MBFHLDG] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -31.05%
YoY- 2.95%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 2,220,214 1,854,064 1,764,856 1,906,824 1,592,516 1,420,940 1,286,108 9.52%
PBT 266,974 124,950 76,858 125,890 122,076 85,394 93,694 19.05%
Tax -56,478 -30,124 -34,330 -33,458 -32,860 -43,802 -25,422 14.22%
NP 210,496 94,826 42,528 92,432 89,216 41,592 68,272 20.63%
-
NP to SH 209,022 91,600 41,154 91,056 88,444 41,666 57,676 23.92%
-
Tax Rate 21.15% 24.11% 44.67% 26.58% 26.92% 51.29% 27.13% -
Total Cost 2,009,718 1,759,238 1,722,328 1,814,392 1,503,300 1,379,348 1,217,836 8.70%
-
Net Worth 569,915 570,077 516,135 469,183 357,366 0 167,784 22.59%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 569,915 570,077 516,135 469,183 357,366 0 167,784 22.59%
NOSH 569,915 570,077 570,000 569,812 569,871 570,151 569,920 -0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.48% 5.11% 2.41% 4.85% 5.60% 2.93% 5.31% -
ROE 36.68% 16.07% 7.97% 19.41% 24.75% 0.00% 34.38% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 389.57 325.23 309.62 334.64 279.45 249.22 225.66 9.52%
EPS 36.66 16.06 7.22 15.98 15.52 7.30 10.12 23.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.9055 0.8234 0.6271 0.00 0.2944 22.59%
Adjusted Per Share Value based on latest NOSH - 568,863
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 388.46 324.39 308.79 333.63 278.63 248.61 225.02 9.52%
EPS 36.57 16.03 7.20 15.93 15.47 7.29 10.09 23.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9971 0.9974 0.9031 0.8209 0.6253 0.00 0.2936 22.59%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.61 0.69 0.45 0.56 0.60 0.22 0.13 -
P/RPS 0.16 0.21 0.15 0.17 0.21 0.09 0.06 17.75%
P/EPS 1.66 4.29 6.23 3.50 3.87 3.01 1.28 4.42%
EY 60.12 23.29 16.04 28.54 25.87 33.22 77.85 -4.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.50 0.68 0.96 0.00 0.44 5.59%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/08/11 25/08/10 19/08/09 26/08/08 21/08/07 13/09/06 18/08/05 -
Price 0.53 0.70 0.43 0.49 0.56 0.29 0.14 -
P/RPS 0.14 0.22 0.14 0.15 0.20 0.12 0.06 15.15%
P/EPS 1.45 4.36 5.96 3.07 3.61 3.97 1.38 0.82%
EY 69.20 22.95 16.79 32.61 27.71 25.20 72.29 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.47 0.60 0.89 0.00 0.48 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment