[MBFHLDG] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -2.1%
YoY- -23.2%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 2,228,078 1,935,808 1,991,498 1,901,246 1,584,455 1,492,022 1,289,090 9.54%
PBT 156,827 161,284 106,797 140,585 171,928 80,671 96,050 8.51%
Tax -48,170 -25,680 -36,120 -34,236 -34,908 -36,679 -26,595 10.40%
NP 108,657 135,604 70,677 106,349 137,020 43,992 69,455 7.74%
-
NP to SH 103,743 131,385 68,952 104,067 135,498 42,633 67,348 7.46%
-
Tax Rate 30.72% 15.92% 33.82% 24.35% 20.30% 45.47% 27.69% -
Total Cost 2,119,421 1,800,204 1,920,821 1,794,897 1,447,435 1,448,030 1,219,635 9.64%
-
Net Worth 570,200 567,818 514,832 468,402 357,059 0 167,866 22.59%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 570,200 567,818 514,832 468,402 357,059 0 167,866 22.59%
NOSH 570,200 567,818 568,561 568,863 569,382 569,086 570,198 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.88% 7.01% 3.55% 5.59% 8.65% 2.95% 5.39% -
ROE 18.19% 23.14% 13.39% 22.22% 37.95% 0.00% 40.12% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 390.75 340.92 350.27 334.22 278.28 262.18 226.08 9.54%
EPS 18.19 23.14 12.13 18.29 23.80 7.49 11.81 7.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.9055 0.8234 0.6271 0.00 0.2944 22.59%
Adjusted Per Share Value based on latest NOSH - 568,863
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 389.83 338.70 348.44 332.65 277.22 261.05 225.54 9.54%
EPS 18.15 22.99 12.06 18.21 23.71 7.46 11.78 7.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9976 0.9935 0.9008 0.8195 0.6247 0.00 0.2937 22.59%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.61 0.69 0.45 0.56 0.60 0.22 0.13 -
P/RPS 0.16 0.20 0.13 0.17 0.22 0.08 0.06 17.75%
P/EPS 3.35 2.98 3.71 3.06 2.52 2.94 1.10 20.38%
EY 29.83 33.53 26.95 32.67 39.66 34.05 90.86 -16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.50 0.68 0.96 0.00 0.44 5.59%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/08/11 25/08/10 19/08/09 26/08/08 21/08/07 13/09/06 18/08/05 -
Price 0.53 0.70 0.43 0.49 0.56 0.29 0.14 -
P/RPS 0.14 0.21 0.12 0.15 0.20 0.11 0.06 15.15%
P/EPS 2.91 3.03 3.55 2.68 2.35 3.87 1.19 16.06%
EY 34.33 33.06 28.20 37.33 42.50 25.83 84.37 -13.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.47 0.60 0.89 0.00 0.48 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment