[PBBANK] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 90.31%
YoY- 1.17%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 954,258 3,794,249 2,837,530 1,860,481 909,122 3,459,334 2,557,875 -48.20%
PBT 336,668 1,268,138 928,413 627,512 335,189 1,259,717 925,347 -49.06%
Tax -141,281 -550,915 -408,380 -276,624 -150,808 -542,852 -430,116 -52.42%
NP 195,387 717,223 520,033 350,888 184,381 716,865 495,231 -46.23%
-
NP to SH 195,387 717,223 520,033 350,888 184,381 716,865 495,231 -46.23%
-
Tax Rate 41.96% 43.44% 43.99% 44.08% 44.99% 43.09% 46.48% -
Total Cost 758,871 3,077,026 2,317,497 1,509,593 724,741 2,742,469 2,062,644 -48.68%
-
Net Worth 5,984,780 5,640,270 5,344,822 5,061,985 4,638,536 4,307,341 4,338,839 23.93%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 5,984,780 5,640,270 5,344,822 5,061,985 4,638,536 4,307,341 4,338,839 23.93%
NOSH 3,665,797 3,533,118 3,490,154 3,406,679 2,397,672 2,365,891 2,369,526 33.79%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 20.48% 18.90% 18.33% 18.86% 20.28% 20.72% 19.36% -
ROE 3.26% 12.72% 9.73% 6.93% 3.97% 16.64% 11.41% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.03 107.39 81.30 54.61 37.92 146.22 107.95 -61.29%
EPS 5.33 20.30 14.90 10.30 7.69 30.30 20.90 -59.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6326 1.5964 1.5314 1.4859 1.9346 1.8206 1.8311 -7.37%
Adjusted Per Share Value based on latest NOSH - 3,700,155
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.92 19.55 14.62 9.58 4.68 17.82 13.18 -48.18%
EPS 1.01 3.69 2.68 1.81 0.95 3.69 2.55 -46.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3083 0.2906 0.2754 0.2608 0.239 0.2219 0.2235 23.94%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 -
Price 6.08 5.00 4.36 4.48 6.24 5.88 5.64 -
P/RPS 23.36 4.66 5.36 8.20 16.46 4.02 5.22 171.80%
P/EPS 114.07 24.63 29.26 43.50 81.14 19.41 26.99 161.63%
EY 0.88 4.06 3.42 2.30 1.23 5.15 3.71 -61.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 3.13 2.85 3.02 3.23 3.23 3.08 13.42%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 06/05/02 18/02/02 07/11/01 08/08/01 08/05/01 30/01/01 08/11/00 -
Price 6.48 5.48 4.40 4.70 4.58 6.76 6.60 -
P/RPS 24.89 5.10 5.41 8.61 12.08 4.62 6.11 155.28%
P/EPS 121.58 27.00 29.53 45.63 59.56 22.31 31.58 145.84%
EY 0.82 3.70 3.39 2.19 1.68 4.48 3.17 -59.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 3.43 2.87 3.16 2.37 3.71 3.60 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment