[PBBANK] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 42.79%
YoY- 20.07%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,860,481 909,122 3,459,334 2,557,875 1,712,377 864,153 3,720,051 0.70%
PBT 627,512 335,189 1,259,717 925,347 601,011 261,261 838,174 0.29%
Tax -276,624 -150,808 -542,852 -430,116 -254,185 -113,003 -222,033 -0.22%
NP 350,888 184,381 716,865 495,231 346,826 148,258 616,141 0.57%
-
NP to SH 350,888 184,381 716,865 495,231 346,826 148,258 616,141 0.57%
-
Tax Rate 44.08% 44.99% 43.09% 46.48% 42.29% 43.25% 26.49% -
Total Cost 1,509,593 724,741 2,742,469 2,062,644 1,365,551 715,895 3,103,910 0.73%
-
Net Worth 5,061,985 4,638,536 4,307,341 4,338,839 4,175,124 3,983,340 3,810,259 -0.28%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 5,061,985 4,638,536 4,307,341 4,338,839 4,175,124 3,983,340 3,810,259 -0.28%
NOSH 3,406,679 2,397,672 2,365,891 2,369,526 2,359,360 2,364,561 2,348,098 -0.37%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 18.86% 20.28% 20.72% 19.36% 20.25% 17.16% 16.56% -
ROE 6.93% 3.97% 16.64% 11.41% 8.31% 3.72% 16.17% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 54.61 37.92 146.22 107.95 72.58 36.55 158.43 1.08%
EPS 10.30 7.69 30.30 20.90 14.70 6.27 26.24 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4859 1.9346 1.8206 1.8311 1.7696 1.6846 1.6227 0.08%
Adjusted Per Share Value based on latest NOSH - 2,355,634
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.58 4.68 17.82 13.18 8.82 4.45 19.16 0.70%
EPS 1.81 0.95 3.69 2.55 1.79 0.76 3.17 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2608 0.239 0.2219 0.2235 0.2151 0.2052 0.1963 -0.28%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.48 6.24 5.88 5.64 7.00 8.00 0.00 -
P/RPS 8.20 16.46 4.02 5.22 9.64 21.89 0.00 -100.00%
P/EPS 43.50 81.14 19.41 26.99 47.62 127.59 0.00 -100.00%
EY 2.30 1.23 5.15 3.71 2.10 0.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 3.23 3.23 3.08 3.96 4.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 08/08/01 08/05/01 30/01/01 08/11/00 02/08/00 10/05/00 25/02/00 -
Price 4.70 4.58 6.76 6.60 6.00 7.88 8.60 -
P/RPS 8.61 12.08 4.62 6.11 8.27 21.56 5.43 -0.46%
P/EPS 45.63 59.56 22.31 31.58 40.82 125.68 32.77 -0.33%
EY 2.19 1.68 4.48 3.17 2.45 0.80 3.05 0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.37 3.71 3.60 3.39 4.68 5.30 0.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment