[EDGENTA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -241.25%
YoY- -123.51%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 483,552 2,040,581 1,433,248 950,341 501,872 2,411,195 1,698,931 -56.69%
PBT 15,914 45,889 -11,166 3,985 20,308 244,951 118,694 -73.77%
Tax -7,804 -30,955 -23,424 -19,165 -8,172 -56,910 -33,292 -61.94%
NP 8,110 14,934 -34,590 -15,180 12,136 188,041 85,402 -79.15%
-
NP to SH 6,694 13,458 -34,770 -15,758 11,156 181,783 84,295 -81.49%
-
Tax Rate 49.04% 67.46% - 480.93% 40.24% 23.23% 28.05% -
Total Cost 475,442 2,025,647 1,467,838 965,521 489,736 2,223,154 1,613,529 -55.68%
-
Net Worth 1,513,555 1,496,923 1,455,342 1,480,290 1,521,872 1,571,769 1,471,974 1.87%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 116,427 49,897 -
Div Payout % - - - - - 64.05% 59.19% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,513,555 1,496,923 1,455,342 1,480,290 1,521,872 1,571,769 1,471,974 1.87%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.68% 0.73% -2.41% -1.60% 2.42% 7.80% 5.03% -
ROE 0.44% 0.90% -2.39% -1.06% 0.73% 11.57% 5.73% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 58.15 245.37 172.34 114.28 60.35 289.94 204.29 -56.69%
EPS 0.80 1.62 -4.18 -1.89 1.34 21.86 10.14 -81.57%
DPS 0.00 0.00 0.00 0.00 0.00 14.00 6.00 -
NAPS 1.82 1.80 1.75 1.78 1.83 1.89 1.77 1.87%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 58.12 245.25 172.26 114.22 60.32 289.80 204.19 -56.69%
EPS 0.80 1.62 -4.18 -1.89 1.34 21.85 10.13 -81.56%
DPS 0.00 0.00 0.00 0.00 0.00 13.99 6.00 -
NAPS 1.8191 1.7991 1.7491 1.7791 1.8291 1.8891 1.7691 1.87%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.77 1.91 2.03 1.94 2.27 3.01 3.52 -
P/RPS 3.04 0.78 1.18 1.70 3.76 1.04 1.72 46.13%
P/EPS 219.89 118.03 -48.55 -102.38 169.22 13.77 34.73 241.85%
EY 0.45 0.85 -2.06 -0.98 0.59 7.26 2.88 -70.95%
DY 0.00 0.00 0.00 0.00 0.00 4.65 1.70 -
P/NAPS 0.97 1.06 1.16 1.09 1.24 1.59 1.99 -38.03%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 25/11/20 26/08/20 21/05/20 26/02/20 22/11/19 -
Price 1.78 1.52 1.97 2.23 2.57 2.60 3.05 -
P/RPS 3.06 0.62 1.14 1.95 4.26 0.90 1.49 61.49%
P/EPS 221.14 93.93 -47.12 -117.69 191.58 11.89 30.09 277.54%
EY 0.45 1.06 -2.12 -0.85 0.52 8.41 3.32 -73.58%
DY 0.00 0.00 0.00 0.00 0.00 5.38 1.97 -
P/NAPS 0.98 0.84 1.13 1.25 1.40 1.38 1.72 -31.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment