[SYMLIFE] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -485.78%
YoY- -169.92%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 72,125 44,775 18,344 64,796 35,627 28,092 12,354 223.88%
PBT 5,619 3,428 476 -25,566 10,510 9,813 4,242 20.59%
Tax -3,190 -1,491 -214 25,566 -3,162 -2,729 -970 120.98%
NP 2,429 1,937 262 0 7,348 7,084 3,272 -17.99%
-
NP to SH 2,429 1,937 262 -28,347 7,348 7,084 3,272 -17.99%
-
Tax Rate 56.77% 43.49% 44.96% - 30.09% 27.81% 22.87% -
Total Cost 69,696 42,838 18,082 64,796 28,279 21,008 9,082 288.57%
-
Net Worth 632,125 624,465 637,533 640,281 682,521 682,270 683,614 -5.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 632,125 624,465 637,533 640,281 682,521 682,270 683,614 -5.08%
NOSH 292,650 289,104 291,111 291,036 290,434 290,327 292,142 0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.37% 4.33% 1.43% 0.00% 20.62% 25.22% 26.49% -
ROE 0.38% 0.31% 0.04% -4.43% 1.08% 1.04% 0.48% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.65 15.49 6.30 22.26 12.27 9.68 4.23 223.48%
EPS 0.83 0.67 0.09 -9.74 2.53 2.44 1.12 -18.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.16 2.19 2.20 2.35 2.35 2.34 -5.19%
Adjusted Per Share Value based on latest NOSH - 290,912
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.07 6.25 2.56 9.04 4.97 3.92 1.72 224.48%
EPS 0.34 0.27 0.04 -3.96 1.03 0.99 0.46 -18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8823 0.8716 0.8899 0.8937 0.9526 0.9523 0.9542 -5.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.83 1.10 1.06 1.09 1.57 1.71 2.97 -
P/RPS 3.37 7.10 16.82 4.90 12.80 17.67 70.23 -86.77%
P/EPS 100.00 164.18 1,177.78 -11.19 62.06 70.08 265.18 -47.77%
EY 1.00 0.61 0.08 -8.94 1.61 1.43 0.38 90.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.48 0.50 0.67 0.73 1.27 -55.23%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 25/05/01 26/02/01 27/11/00 28/08/00 26/05/00 -
Price 0.99 1.18 1.09 1.22 1.22 1.76 2.10 -
P/RPS 4.02 7.62 17.30 5.48 9.95 18.19 49.66 -81.25%
P/EPS 119.28 176.12 1,211.11 -12.53 48.22 72.13 187.50 -26.01%
EY 0.84 0.57 0.08 -7.98 2.07 1.39 0.53 35.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.50 0.55 0.52 0.75 0.90 -36.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment