[IGB] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 70.58%
YoY- 72.47%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 200,517 80,873 405,689 264,984 162,227 65,315 199,880 0.21%
PBT 58,637 17,852 114,493 90,447 55,153 31,507 62,389 -4.06%
Tax -15,993 -4,633 -32,018 -17,554 -12,421 -5,228 -11,452 25.01%
NP 42,644 13,219 82,475 72,893 42,732 26,279 50,937 -11.20%
-
NP to SH 42,644 13,219 82,475 72,893 42,732 26,279 50,937 -11.20%
-
Tax Rate 27.27% 25.95% 27.97% 19.41% 22.52% 16.59% 18.36% -
Total Cost 157,873 67,654 323,214 192,091 119,495 39,036 148,943 3.96%
-
Net Worth 2,046,454 1,937,267 1,660,366 1,173,230 1,908,086 1,885,232 1,276,393 37.10%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 16,395 - - - 14,841 -
Div Payout % - - 19.88% - - - 29.14% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 2,046,454 1,937,267 1,660,366 1,173,230 1,908,086 1,885,232 1,276,393 37.10%
NOSH 1,143,270 1,139,568 1,093,065 694,219 1,142,566 1,142,565 593,671 54.97%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 21.27% 16.35% 20.33% 27.51% 26.34% 40.23% 25.48% -
ROE 2.08% 0.68% 4.97% 6.21% 2.24% 1.39% 3.99% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 17.54 7.10 37.11 38.17 14.20 5.72 33.67 -35.33%
EPS 3.73 1.16 7.54 10.50 3.74 2.30 8.58 -42.70%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 2.50 -
NAPS 1.79 1.70 1.519 1.69 1.67 1.65 2.15 -11.52%
Adjusted Per Share Value based on latest NOSH - 693,356
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 14.62 5.90 29.58 19.32 11.83 4.76 14.58 0.18%
EPS 3.11 0.96 6.01 5.32 3.12 1.92 3.71 -11.12%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.08 -
NAPS 1.4923 1.4127 1.2108 0.8555 1.3914 1.3747 0.9308 37.10%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 26/08/03 30/05/03 28/02/03 28/11/02 29/08/02 29/05/02 28/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment