[IGB] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -48.41%
YoY- 36.39%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 405,689 264,984 162,227 65,315 199,880 149,474 101,763 150.78%
PBT 114,493 90,447 55,153 31,507 62,389 51,486 41,345 96.83%
Tax -32,018 -17,554 -12,421 -5,228 -11,452 -9,222 -7,852 154.58%
NP 82,475 72,893 42,732 26,279 50,937 42,264 33,493 82.05%
-
NP to SH 82,475 72,893 42,732 26,279 50,937 42,264 33,493 82.05%
-
Tax Rate 27.97% 19.41% 22.52% 16.59% 18.36% 17.91% 18.99% -
Total Cost 323,214 192,091 119,495 39,036 148,943 107,210 68,270 181.15%
-
Net Worth 1,660,366 1,173,230 1,908,086 1,885,232 1,276,393 1,278,025 1,264,895 19.82%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 16,395 - - - 14,841 8,916 - -
Div Payout % 19.88% - - - 29.14% 21.10% - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 1,660,366 1,173,230 1,908,086 1,885,232 1,276,393 1,278,025 1,264,895 19.82%
NOSH 1,093,065 694,219 1,142,566 1,142,565 593,671 594,430 593,847 50.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 20.33% 27.51% 26.34% 40.23% 25.48% 28.28% 32.91% -
ROE 4.97% 6.21% 2.24% 1.39% 3.99% 3.31% 2.65% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 37.11 38.17 14.20 5.72 33.67 25.15 17.14 67.12%
EPS 7.54 10.50 3.74 2.30 8.58 7.11 5.64 21.29%
DPS 1.50 0.00 0.00 0.00 2.50 1.50 0.00 -
NAPS 1.519 1.69 1.67 1.65 2.15 2.15 2.13 -20.12%
Adjusted Per Share Value based on latest NOSH - 1,142,565
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 29.58 19.32 11.83 4.76 14.58 10.90 7.42 150.78%
EPS 6.01 5.32 3.12 1.92 3.71 3.08 2.44 82.08%
DPS 1.20 0.00 0.00 0.00 1.08 0.65 0.00 -
NAPS 1.2108 0.8555 1.3914 1.3747 0.9308 0.9319 0.9224 19.82%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 29/08/02 29/05/02 28/02/02 29/11/01 30/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment