[IGB] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 13.72%
YoY- 72.47%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 577,080 454,608 451,334 353,312 199,298 169,141 132,037 -1.55%
PBT 168,497 123,445 215,204 120,596 68,648 17,554 21,862 -2.14%
Tax -36,878 -33,169 -36,160 -23,405 -12,296 -17,554 -2,896 -2.66%
NP 131,618 90,276 179,044 97,190 56,352 0 18,966 -2.03%
-
NP to SH 119,798 90,276 179,044 97,190 56,352 -945 18,966 -1.94%
-
Tax Rate 21.89% 26.87% 16.80% 19.41% 17.91% 100.00% 13.25% -
Total Cost 445,461 364,332 272,290 256,121 142,946 169,141 113,070 -1.44%
-
Net Worth 1,926,666 1,927,537 1,830,092 1,173,230 1,278,025 1,211,207 948,333 -0.75%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 38,126 - 11,888 - - -
Div Payout % - - 21.29% - 21.10% - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,926,666 1,927,537 1,830,092 1,173,230 1,278,025 1,211,207 948,333 -0.75%
NOSH 1,225,770 1,206,898 1,143,807 694,219 594,430 590,833 474,166 -1.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.81% 19.86% 39.67% 27.51% 28.28% 0.00% 14.36% -
ROE 6.22% 4.68% 9.78% 8.28% 4.41% -0.08% 2.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 47.08 37.67 39.46 50.89 33.53 28.63 27.85 -0.55%
EPS 9.77 7.48 15.65 14.00 9.48 -0.16 4.00 -0.94%
DPS 0.00 0.00 3.33 0.00 2.00 0.00 0.00 -
NAPS 1.5718 1.5971 1.60 1.69 2.15 2.05 2.00 0.25%
Adjusted Per Share Value based on latest NOSH - 693,356
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 42.08 33.15 32.91 25.76 14.53 12.33 9.63 -1.55%
EPS 8.74 6.58 13.06 7.09 4.11 -0.07 1.38 -1.94%
DPS 0.00 0.00 2.78 0.00 0.87 0.00 0.00 -
NAPS 1.4049 1.4056 1.3345 0.8555 0.9319 0.8832 0.6915 -0.75%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 25/11/04 21/11/03 28/11/02 29/11/01 28/11/00 19/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment