[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -99.27%
YoY- -73.71%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 48,721 35,572 24,787 15,642 50,498 37,134 59,023 -11.95%
PBT 60,966 -6,647 -2,328 4,562 3,264 10,729 11,596 200.83%
Tax 957 69,906 70,088 -783 566,839 483,657 378,627 -98.11%
NP 61,923 63,259 67,760 3,779 570,103 494,386 390,223 -70.52%
-
NP to SH 62,865 63,236 67,710 4,177 571,480 492,924 388,176 -70.12%
-
Tax Rate -1.57% - - 17.16% -17,366.39% -4,507.94% -3,265.15% -
Total Cost -13,202 -27,687 -42,973 11,863 -519,605 -457,252 -331,200 -88.21%
-
Net Worth 1,697,387 1,710,639 1,729,992 1,094,662 1,076,722 956,527 860,370 56.97%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 19,227 - - -
Div Payout % - - - - 3.36% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,697,387 1,710,639 1,729,992 1,094,662 1,076,722 956,527 860,370 56.97%
NOSH 480,846 480,516 480,553 480,114 480,679 480,666 480,653 0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 127.10% 177.83% 273.37% 24.16% 1,128.96% 1,331.36% 661.14% -
ROE 3.70% 3.70% 3.91% 0.38% 53.08% 51.53% 45.12% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.13 7.40 5.16 3.26 10.51 7.73 12.28 -11.99%
EPS 13.08 13.16 14.09 0.87 118.89 102.55 80.76 -70.12%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 3.53 3.56 3.60 2.28 2.24 1.99 1.79 56.93%
Adjusted Per Share Value based on latest NOSH - 480,114
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.26 5.30 3.69 2.33 7.52 5.53 8.79 -11.91%
EPS 9.36 9.42 10.08 0.62 85.10 73.40 57.81 -70.12%
DPS 0.00 0.00 0.00 0.00 2.86 0.00 0.00 -
NAPS 2.5277 2.5474 2.5763 1.6301 1.6034 1.4244 1.2812 56.98%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.87 1.07 1.47 2.24 2.98 2.75 1.86 -
P/RPS 8.59 14.45 28.50 68.75 28.37 35.60 15.15 -31.37%
P/EPS 6.65 8.13 10.43 257.47 2.51 2.68 2.30 102.30%
EY 15.03 12.30 9.59 0.39 39.90 37.29 43.42 -50.54%
DY 0.00 0.00 0.00 0.00 1.34 0.00 0.00 -
P/NAPS 0.25 0.30 0.41 0.98 1.33 1.38 1.04 -61.17%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 28/08/08 29/05/08 27/02/08 28/11/07 29/08/07 -
Price 0.76 0.96 1.35 2.00 2.56 3.02 1.75 -
P/RPS 7.50 12.97 26.17 61.39 24.37 39.09 14.25 -34.68%
P/EPS 5.81 7.29 9.58 229.89 2.15 2.94 2.17 92.24%
EY 17.20 13.71 10.44 0.44 46.44 33.96 46.15 -48.05%
DY 0.00 0.00 0.00 0.00 1.56 0.00 0.00 -
P/NAPS 0.22 0.27 0.38 0.88 1.14 1.52 0.98 -62.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment