[LANDMRK] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -94.68%
YoY- -73.71%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 13,149 10,785 9,145 15,642 13,364 11,760 22,661 -30.31%
PBT -3,531 -4,319 -6,890 4,562 5,279 5,876 -373 344.46%
Tax 2,195 -182 70,871 -783 70,439 98,288 367,982 -96.65%
NP -1,336 -4,501 63,981 3,779 75,718 104,164 367,609 -
-
NP to SH -371 -4,474 63,533 4,177 78,557 104,749 372,290 -
-
Tax Rate - - - 17.16% -1,334.32% -1,672.70% - -
Total Cost 14,485 15,286 -54,836 11,863 -62,354 -92,404 -344,948 -
-
Net Worth 1,703,551 1,712,627 1,730,096 1,094,662 1,076,913 956,633 860,424 57.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 19,230 - - -
Div Payout % - - - - 24.48% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,703,551 1,712,627 1,730,096 1,094,662 1,076,913 956,633 860,424 57.34%
NOSH 482,592 481,075 480,582 480,114 480,764 480,720 480,684 0.26%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -10.16% -41.73% 699.63% 24.16% 566.58% 885.75% 1,622.21% -
ROE -0.02% -0.26% 3.67% 0.38% 7.29% 10.95% 43.27% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.72 2.24 1.90 3.26 2.78 2.45 4.71 -30.53%
EPS -0.08 -0.93 13.22 0.87 16.34 21.79 77.45 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 3.53 3.56 3.60 2.28 2.24 1.99 1.79 56.93%
Adjusted Per Share Value based on latest NOSH - 480,114
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.96 1.61 1.36 2.33 1.99 1.75 3.37 -30.20%
EPS -0.06 -0.67 9.46 0.62 11.70 15.60 55.44 -
DPS 0.00 0.00 0.00 0.00 2.86 0.00 0.00 -
NAPS 2.5369 2.5504 2.5764 1.6301 1.6037 1.4246 1.2813 57.35%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.87 1.07 1.47 2.24 2.98 2.75 1.86 -
P/RPS 31.93 47.73 77.25 68.75 107.20 112.41 39.45 -13.09%
P/EPS -1,131.69 -115.05 11.12 257.47 18.24 12.62 2.40 -
EY -0.09 -0.87 8.99 0.39 5.48 7.92 41.64 -
DY 0.00 0.00 0.00 0.00 1.34 0.00 0.00 -
P/NAPS 0.25 0.30 0.41 0.98 1.33 1.38 1.04 -61.17%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 28/08/08 29/05/08 27/02/08 28/11/07 29/08/07 -
Price 0.76 0.96 1.35 2.00 2.56 3.02 1.75 -
P/RPS 27.89 42.82 70.94 61.39 92.10 123.45 37.12 -17.28%
P/EPS -988.60 -103.23 10.21 229.89 15.67 13.86 2.26 -
EY -0.10 -0.97 9.79 0.44 6.38 7.22 44.26 -
DY 0.00 0.00 0.00 0.00 1.56 0.00 0.00 -
P/NAPS 0.22 0.27 0.38 0.88 1.14 1.52 0.98 -62.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment