[LANDMRK] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 26.98%
YoY- 1460.38%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 24,787 15,642 50,498 37,134 59,023 36,362 59,915 -44.50%
PBT -2,328 4,562 3,264 10,729 11,596 16,449 81,814 -
Tax 70,088 -783 566,839 483,657 378,627 6,165 50,659 24.18%
NP 67,760 3,779 570,103 494,386 390,223 22,614 132,473 -36.06%
-
NP to SH 67,710 4,177 571,480 492,924 388,176 15,887 123,374 -32.99%
-
Tax Rate - 17.16% -17,366.39% -4,507.94% -3,265.15% -37.48% -61.92% -
Total Cost -42,973 11,863 -519,605 -457,252 -331,200 13,748 -72,558 -29.49%
-
Net Worth 1,729,992 1,094,662 1,076,722 956,527 860,370 501,451 458,362 142.60%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 19,227 - - - 9,354 -
Div Payout % - - 3.36% - - - 7.58% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,729,992 1,094,662 1,076,722 956,527 860,370 501,451 458,362 142.60%
NOSH 480,553 480,114 480,679 480,666 480,653 481,424 467,717 1.82%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 273.37% 24.16% 1,128.96% 1,331.36% 661.14% 62.19% 221.10% -
ROE 3.91% 0.38% 53.08% 51.53% 45.12% 3.17% 26.92% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.16 3.26 10.51 7.73 12.28 7.55 12.81 -45.48%
EPS 14.09 0.87 118.89 102.55 80.76 3.30 26.38 -34.19%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.00 -
NAPS 3.60 2.28 2.24 1.99 1.79 1.0416 0.98 138.26%
Adjusted Per Share Value based on latest NOSH - 480,720
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.69 2.33 7.52 5.53 8.79 5.41 8.92 -44.51%
EPS 10.08 0.62 85.10 73.40 57.81 2.37 18.37 -32.99%
DPS 0.00 0.00 2.86 0.00 0.00 0.00 1.39 -
NAPS 2.5763 1.6301 1.6034 1.4244 1.2812 0.7467 0.6826 142.60%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.47 2.24 2.98 2.75 1.86 2.19 1.87 -
P/RPS 28.50 68.75 28.37 35.60 15.15 29.00 14.60 56.25%
P/EPS 10.43 257.47 2.51 2.68 2.30 66.36 7.09 29.37%
EY 9.59 0.39 39.90 37.29 43.42 1.51 14.11 -22.71%
DY 0.00 0.00 1.34 0.00 0.00 0.00 1.07 -
P/NAPS 0.41 0.98 1.33 1.38 1.04 2.10 1.91 -64.18%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 28/11/07 29/08/07 29/05/07 28/02/07 -
Price 1.35 2.00 2.56 3.02 1.75 1.95 2.45 -
P/RPS 26.17 61.39 24.37 39.09 14.25 25.82 19.13 23.25%
P/EPS 9.58 229.89 2.15 2.94 2.17 59.09 9.29 2.07%
EY 10.44 0.44 46.44 33.96 46.15 1.69 10.77 -2.05%
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.82 -
P/NAPS 0.38 0.88 1.14 1.52 0.98 1.87 2.50 -71.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment