[LANDMRK] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -2.05%
YoY- 387.43%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 48,721 54,242 55,217 68,733 89,453 85,550 85,532 -31.16%
PBT -10,178 76,088 86,283 92,800 104,687 99,532 94,194 -
Tax 72,101 64,814 163,284 460,395 467,343 484,766 392,435 -67.51%
NP 61,923 140,902 249,567 553,195 572,030 584,298 486,629 -74.54%
-
NP to SH 62,865 141,436 250,659 559,416 571,126 580,965 480,510 -74.06%
-
Tax Rate - -85.18% -189.24% -496.12% -446.42% -487.05% -416.62% -
Total Cost -13,202 -86,660 -194,350 -484,462 -482,577 -498,748 -401,097 -89.62%
-
Net Worth 1,703,551 1,712,627 1,730,096 1,094,662 1,076,913 956,633 860,424 57.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 19,230 19,230 19,230 19,230 9,352 9,352 -
Div Payout % - 13.60% 7.67% 3.44% 3.37% 1.61% 1.95% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,703,551 1,712,627 1,730,096 1,094,662 1,076,913 956,633 860,424 57.34%
NOSH 482,592 481,075 480,582 480,114 480,764 480,720 480,684 0.26%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 127.10% 259.77% 451.97% 804.85% 639.48% 682.99% 568.94% -
ROE 3.69% 8.26% 14.49% 51.10% 53.03% 60.73% 55.85% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.10 11.28 11.49 14.32 18.61 17.80 17.79 -31.31%
EPS 13.03 29.40 52.16 116.52 118.80 120.85 99.96 -74.13%
DPS 0.00 4.00 4.00 4.00 4.00 1.95 1.95 -
NAPS 3.53 3.56 3.60 2.28 2.24 1.99 1.79 56.93%
Adjusted Per Share Value based on latest NOSH - 480,114
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.26 8.08 8.22 10.24 13.32 12.74 12.74 -31.14%
EPS 9.36 21.06 37.33 83.31 85.05 86.52 71.56 -74.07%
DPS 0.00 2.86 2.86 2.86 2.86 1.39 1.39 -
NAPS 2.5369 2.5504 2.5764 1.6301 1.6037 1.4246 1.2813 57.35%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.87 1.07 1.47 2.24 2.98 2.75 1.86 -
P/RPS 8.62 9.49 12.79 15.65 16.02 15.45 10.45 -11.99%
P/EPS 6.68 3.64 2.82 1.92 2.51 2.28 1.86 133.61%
EY 14.97 27.48 35.48 52.02 39.86 43.95 53.74 -57.18%
DY 0.00 3.74 2.72 1.79 1.34 0.71 1.05 -
P/NAPS 0.25 0.30 0.41 0.98 1.33 1.38 1.04 -61.17%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 28/08/08 29/05/08 27/02/08 28/11/07 29/08/07 -
Price 0.76 0.96 1.35 2.00 2.56 3.02 1.75 -
P/RPS 7.53 8.51 11.75 13.97 13.76 16.97 9.83 -16.21%
P/EPS 5.83 3.27 2.59 1.72 2.15 2.50 1.75 122.24%
EY 17.14 30.62 38.64 58.26 46.40 40.02 57.12 -55.01%
DY 0.00 4.17 2.96 2.00 1.56 0.64 1.11 -
P/NAPS 0.22 0.27 0.38 0.88 1.14 1.52 0.98 -62.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment