[MRCB] QoQ TTM Result on 30-Nov-1999 [#1]

Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 1.41%
YoY--%
View:
Show?
TTM Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 248,570 315,748 228,525 155,393 82,445 0 -100.00%
PBT 81,290 -1,162,773 -1,163,196 -1,244,518 -1,265,868 0 -100.00%
Tax 1,396 1,245,459 1,245,882 1,262,528 1,265,868 0 -100.00%
NP 82,686 82,686 82,686 18,010 0 0 -100.00%
-
NP to SH 57,683 -1,196,934 -1,195,098 -1,259,774 -1,277,784 0 -100.00%
-
Tax Rate -1.72% - - - - - -
Total Cost 165,884 233,062 145,839 137,383 82,445 0 -100.00%
-
Net Worth 204,153 -231,915 -242,777 -309,849 964 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 204,153 -231,915 -242,777 -309,849 964 0 -100.00%
NOSH 972,160 966,315 971,111 968,279 964,365 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 33.26% 26.19% 36.18% 11.59% 0.00% 0.00% -
ROE 28.25% 0.00% 0.00% 0.00% -132,500.03% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 25.57 32.68 23.53 16.05 8.55 0.00 -100.00%
EPS 5.93 -123.87 -123.07 -130.10 -132.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 -0.24 -0.25 -0.32 0.001 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 968,279
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 5.56 7.07 5.12 3.48 1.85 0.00 -100.00%
EPS 1.29 -26.79 -26.75 -28.20 -28.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0457 -0.0519 -0.0543 -0.0694 0.0002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - -
Price 2.44 3.08 4.70 0.00 0.00 0.00 -
P/RPS 9.54 9.43 19.97 0.00 0.00 0.00 -100.00%
P/EPS 41.12 -2.49 -3.82 0.00 0.00 0.00 -100.00%
EY 2.43 -40.22 -26.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.62 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 31/10/00 31/07/00 - - - - -
Price 2.10 2.50 0.00 0.00 0.00 0.00 -
P/RPS 8.21 7.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.39 -2.02 0.00 0.00 0.00 0.00 -100.00%
EY 2.83 -49.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment