[APLAND] YoY Quarter Result on 31-Mar-2002 [#1]

Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 151.1%
YoY- 1415.66%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 42,969 48,529 49,328 47,623 63,616 41,160 0.86%
PBT 1,553 2,505 2,815 1,486 1,634 -5,153 -
Tax -1,258 -921 -877 -228 -1,551 5,153 -
NP 295 1,584 1,938 1,258 83 0 -
-
NP to SH 1,553 1,584 1,938 1,258 83 -5,628 -
-
Tax Rate 81.00% 36.77% 31.15% 15.34% 94.92% - -
Total Cost 42,674 46,945 47,390 46,365 63,533 41,160 0.72%
-
Net Worth 4,306,469 792,000 739,311 852,644 1,037,500 907,658 36.51%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 4,306,469 792,000 739,311 852,644 1,037,500 907,658 36.51%
NOSH 3,882,500 720,000 717,777 698,888 830,000 714,691 40.25%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.69% 3.26% 3.93% 2.64% 0.13% 0.00% -
ROE 0.04% 0.20% 0.26% 0.15% 0.01% -0.62% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.11 6.74 6.87 6.81 7.66 5.76 -28.04%
EPS 0.04 0.22 0.27 0.18 0.01 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1092 1.10 1.03 1.22 1.25 1.27 -2.66%
Adjusted Per Share Value based on latest NOSH - 698,888
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.24 7.05 7.16 6.92 9.24 5.98 0.85%
EPS 0.23 0.23 0.28 0.18 0.01 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.2546 1.1503 1.0738 1.2384 1.5068 1.3183 36.50%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 0.23 0.31 0.24 0.00 0.00 0.00 -
P/RPS 20.78 4.60 3.49 0.00 0.00 0.00 -
P/EPS 575.00 140.91 88.89 0.00 0.00 0.00 -
EY 0.17 0.71 1.13 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 0.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/05 28/05/04 26/05/03 28/05/02 28/05/01 29/05/00 -
Price 0.19 0.26 0.22 0.00 0.00 0.00 -
P/RPS 17.17 3.86 3.20 0.00 0.00 0.00 -
P/EPS 475.00 118.18 81.48 0.00 0.00 0.00 -
EY 0.21 0.85 1.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.24 0.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment