[CHINTEK] QoQ Cumulative Quarter Result on 31-Aug-2000 [#4]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 19.66%
YoY- -58.0%
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 44,330 28,059 16,519 78,808 63,008 45,387 24,857 -0.58%
PBT 18,456 14,342 8,588 37,952 30,960 23,531 12,907 -0.36%
Tax -5,362 -3,855 -2,552 -10,163 -7,736 -5,813 -3,245 -0.50%
NP 13,094 10,487 6,036 27,789 23,224 17,718 9,662 -0.30%
-
NP to SH 13,094 10,487 6,036 27,789 23,224 17,718 9,662 -0.30%
-
Tax Rate 29.05% 26.88% 29.72% 26.78% 24.99% 24.70% 25.14% -
Total Cost 31,236 17,572 10,483 51,019 39,784 27,669 15,195 -0.72%
-
Net Worth 354,907 351,231 356,571 349,172 352,536 347,673 347,385 -0.02%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 10,020 9,987 - - - - - -100.00%
Div Payout % 76.53% 95.24% - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 354,907 351,231 356,571 349,172 352,536 347,673 347,385 -0.02%
NOSH 83,507 83,230 55,888 55,689 55,693 55,716 55,849 -0.40%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 29.54% 37.37% 36.54% 35.26% 36.86% 39.04% 38.87% -
ROE 3.69% 2.99% 1.69% 7.96% 6.59% 5.10% 2.78% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 53.08 33.71 29.56 141.51 113.13 81.46 44.51 -0.17%
EPS 15.68 12.60 10.80 49.90 41.70 31.80 17.30 0.09%
DPS 12.00 12.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.25 4.22 6.38 6.27 6.33 6.24 6.22 0.38%
Adjusted Per Share Value based on latest NOSH - 55,670
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 48.52 30.71 18.08 86.26 68.96 49.68 27.21 -0.58%
EPS 14.33 11.48 6.61 30.42 25.42 19.39 10.58 -0.30%
DPS 10.97 10.93 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.8846 3.8443 3.9028 3.8218 3.8586 3.8054 3.8023 -0.02%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 4.10 4.26 6.60 6.50 7.20 7.35 0.00 -
P/RPS 7.72 12.64 22.33 4.59 6.36 9.02 0.00 -100.00%
P/EPS 26.15 33.81 61.11 13.03 17.27 23.11 0.00 -100.00%
EY 3.82 2.96 1.64 7.68 5.79 4.33 0.00 -100.00%
DY 2.93 2.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.96 1.01 1.03 1.04 1.14 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 26/07/01 26/04/01 15/01/01 30/10/00 27/07/00 27/04/00 21/01/00 -
Price 4.38 3.90 4.10 6.30 6.80 6.85 6.90 -
P/RPS 8.25 11.57 13.87 4.45 6.01 8.41 15.50 0.64%
P/EPS 27.93 30.95 37.96 12.63 16.31 21.54 39.88 0.36%
EY 3.58 3.23 2.63 7.92 6.13 4.64 2.51 -0.35%
DY 2.74 3.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 0.92 0.64 1.00 1.07 1.10 1.11 0.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment