[CHINTEK] QoQ Cumulative Quarter Result on 31-May-2001 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 24.86%
YoY- -43.62%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 31,361 15,940 58,098 44,330 28,059 16,519 78,808 -45.98%
PBT 13,683 7,207 37,878 18,456 14,342 8,588 37,952 -49.43%
Tax -4,287 -2,393 -6,372 -5,362 -3,855 -2,552 -10,163 -43.84%
NP 9,396 4,814 31,506 13,094 10,487 6,036 27,789 -51.56%
-
NP to SH 9,396 4,814 31,506 13,094 10,487 6,036 27,789 -51.56%
-
Tax Rate 31.33% 33.20% 16.82% 29.05% 26.88% 29.72% 26.78% -
Total Cost 21,965 11,126 26,592 31,236 17,572 10,483 51,019 -43.07%
-
Net Worth 373,323 371,607 364,366 354,907 351,231 356,571 349,172 4.57%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div 7,550 - 19,221 10,020 9,987 - - -
Div Payout % 80.36% - 61.01% 76.53% 95.24% - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 373,323 371,607 364,366 354,907 351,231 356,571 349,172 4.57%
NOSH 83,892 84,456 83,570 83,507 83,230 55,888 55,689 31.51%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 29.96% 30.20% 54.23% 29.54% 37.37% 36.54% 35.26% -
ROE 2.52% 1.30% 8.65% 3.69% 2.99% 1.69% 7.96% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 37.38 18.87 69.52 53.08 33.71 29.56 141.51 -58.93%
EPS 11.20 5.70 37.70 15.68 12.60 10.80 49.90 -63.16%
DPS 9.00 0.00 23.00 12.00 12.00 0.00 0.00 -
NAPS 4.45 4.40 4.36 4.25 4.22 6.38 6.27 -20.48%
Adjusted Per Share Value based on latest NOSH - 83,557
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 34.33 17.45 63.59 48.52 30.71 18.08 86.26 -45.98%
EPS 10.28 5.27 34.48 14.33 11.48 6.61 30.42 -51.57%
DPS 8.26 0.00 21.04 10.97 10.93 0.00 0.00 -
NAPS 4.0862 4.0674 3.9881 3.8846 3.8443 3.9028 3.8218 4.57%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 4.52 4.52 4.66 4.10 4.26 6.60 6.50 -
P/RPS 12.09 23.95 6.70 7.72 12.64 22.33 4.59 91.06%
P/EPS 40.36 79.30 12.36 26.15 33.81 61.11 13.03 112.93%
EY 2.48 1.26 8.09 3.82 2.96 1.64 7.68 -53.02%
DY 1.99 0.00 4.94 2.93 2.82 0.00 0.00 -
P/NAPS 1.02 1.03 1.07 0.96 1.01 1.03 1.04 -1.28%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 26/04/02 25/01/02 26/10/01 26/07/01 26/04/01 15/01/01 30/10/00 -
Price 4.98 4.68 4.60 4.38 3.90 4.10 6.30 -
P/RPS 13.32 24.80 6.62 8.25 11.57 13.87 4.45 108.11%
P/EPS 44.46 82.11 12.20 27.93 30.95 37.96 12.63 131.94%
EY 2.25 1.22 8.20 3.58 3.23 2.63 7.92 -56.88%
DY 1.81 0.00 5.00 2.74 3.08 0.00 0.00 -
P/NAPS 1.12 1.06 1.06 1.03 0.92 0.64 1.00 7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment