[KULIM] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -304.77%
YoY- -286.78%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 178,735 162,354 168,988 166,682 299,278 252,775 252,453 -20.54%
PBT 18,504 7,986 20,842 -93,696 68,125 23,470 49,881 -48.34%
Tax -7,021 -4,086 -6,501 93,696 -17,914 -14,706 -25,670 -57.83%
NP 11,483 3,900 14,341 0 50,211 8,764 24,211 -39.15%
-
NP to SH 11,483 3,900 14,341 -102,818 50,211 8,764 24,211 -39.15%
-
Tax Rate 37.94% 51.16% 31.19% - 26.30% 62.66% 51.46% -
Total Cost 167,252 158,454 154,647 166,682 249,067 244,011 228,242 -18.70%
-
Net Worth 2,254,981 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 -2.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,254,981 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 -2.69%
NOSH 189,176 189,320 188,945 189,044 189,185 188,879 189,000 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.42% 2.40% 8.49% 0.00% 16.78% 3.47% 9.59% -
ROE 0.51% 0.17% 0.64% -4.52% 2.21% 0.37% 1.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 94.48 85.76 89.44 88.17 158.19 133.83 133.57 -20.59%
EPS 6.07 2.06 7.59 -54.38 26.56 4.64 12.81 -39.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.92 11.81 11.90 12.02 12.00 12.45 12.43 -2.75%
Adjusted Per Share Value based on latest NOSH - 189,044
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.70 11.53 12.00 11.84 21.26 17.95 17.93 -20.52%
EPS 0.82 0.28 1.02 -7.30 3.57 0.62 1.72 -38.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6017 1.5882 1.5971 1.614 1.6126 1.6703 1.6687 -2.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.69 0.62 0.59 0.76 1.08 1.28 1.67 -
P/RPS 0.73 0.72 0.66 0.86 0.68 0.96 1.25 -30.10%
P/EPS 11.37 30.10 7.77 -1.40 4.07 27.59 13.04 -8.72%
EY 8.80 3.32 12.86 -71.56 24.57 3.63 7.67 9.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.05 0.06 0.09 0.10 0.13 -40.24%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/12/01 24/08/01 22/05/01 28/02/01 23/11/00 24/08/00 23/05/00 -
Price 0.74 0.87 0.58 0.73 0.88 1.25 1.52 -
P/RPS 0.78 1.01 0.65 0.83 0.56 0.93 1.14 -22.33%
P/EPS 12.19 42.23 7.64 -1.34 3.32 26.94 11.87 1.78%
EY 8.20 2.37 13.09 -74.50 30.16 3.71 8.43 -1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.05 0.06 0.07 0.10 0.12 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment