[KULIM] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -114.2%
YoY- -118.65%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,028,166 900,759 686,184 971,188 476,840 -0.79%
PBT 198,694 182,613 2,186 47,780 138,763 -0.37%
Tax -93,849 -81,334 -24,877 35,406 -33,505 -1.06%
NP 104,845 101,279 -22,691 83,186 105,258 0.00%
-
NP to SH 126,506 118,640 -22,691 -19,632 105,258 -0.19%
-
Tax Rate 47.23% 44.54% 1,138.01% -74.10% 24.15% -
Total Cost 923,321 799,480 708,875 888,002 371,582 -0.94%
-
Net Worth 5,914,951 2,079,880 2,219,855 2,272,310 2,344,034 -0.95%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 24,645 9,454 - - 9,451 -0.99%
Div Payout % 19.48% 7.97% - - 8.98% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 5,914,951 2,079,880 2,219,855 2,272,310 2,344,034 -0.95%
NOSH 492,912 189,080 189,084 189,044 189,035 -0.99%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 10.20% 11.24% -3.31% 8.57% 22.07% -
ROE 2.14% 5.70% -1.02% -0.86% 4.49% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 208.59 476.39 362.90 513.74 252.25 0.19%
EPS 25.66 62.75 -12.00 -10.38 55.68 0.80%
DPS 5.00 5.00 0.00 0.00 5.00 0.00%
NAPS 12.00 11.00 11.74 12.02 12.40 0.03%
Adjusted Per Share Value based on latest NOSH - 189,044
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 73.03 63.98 48.74 68.98 33.87 -0.79%
EPS 8.99 8.43 -1.61 -1.39 7.48 -0.19%
DPS 1.75 0.67 0.00 0.00 0.67 -0.99%
NAPS 4.2014 1.4774 1.5768 1.614 1.665 -0.95%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.55 1.39 0.76 0.76 0.00 -
P/RPS 0.74 0.29 0.21 0.15 0.00 -100.00%
P/EPS 6.04 2.22 -6.33 -7.32 0.00 -100.00%
EY 16.56 45.14 -15.79 -13.66 0.00 -100.00%
DY 3.23 3.60 0.00 0.00 0.00 -100.00%
P/NAPS 0.13 0.13 0.06 0.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 05/03/04 28/02/03 27/02/02 28/02/01 - -
Price 1.62 1.27 0.85 0.73 0.00 -
P/RPS 0.78 0.27 0.23 0.14 0.00 -100.00%
P/EPS 6.31 2.02 -7.08 -7.03 0.00 -100.00%
EY 15.84 49.41 -14.12 -14.23 0.00 -100.00%
DY 3.09 3.94 0.00 0.00 0.00 -100.00%
P/NAPS 0.14 0.12 0.07 0.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment