[LINGUI] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 111.42%
YoY- 6.87%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 190,423 592,270 440,478 299,072 162,939 522,618 0 -100.00%
PBT 107,163 102,423 85,073 60,486 30,260 110,978 0 -100.00%
Tax -9,471 -23,164 -19,115 -22,420 -12,255 -6,176 0 -100.00%
NP 97,692 79,259 65,958 38,066 18,005 104,802 0 -100.00%
-
NP to SH 97,692 79,259 65,958 38,066 18,005 104,802 0 -100.00%
-
Tax Rate 8.84% 22.62% 22.47% 37.07% 40.50% 5.57% - -
Total Cost 92,731 513,011 374,520 261,006 144,934 417,816 0 -100.00%
-
Net Worth 703,382 638,949 648,367 628,746 609,925 594,967 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 703,382 638,949 648,367 628,746 609,925 594,967 0 -100.00%
NOSH 488,460 487,747 487,494 487,400 487,940 487,677 487,931 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 51.30% 13.38% 14.97% 12.73% 11.05% 20.05% 0.00% -
ROE 13.89% 12.40% 10.17% 6.05% 2.95% 17.61% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 38.98 121.43 90.36 61.36 33.39 107.16 0.00 -100.00%
EPS 20.00 16.25 13.53 7.81 3.69 21.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.31 1.33 1.29 1.25 1.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 488,102
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 28.90 89.90 66.86 45.39 24.73 79.33 0.00 -100.00%
EPS 14.83 12.03 10.01 5.78 2.73 15.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 0.9698 0.9841 0.9543 0.9258 0.9031 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.12 2.60 4.06 0.00 0.00 0.00 0.00 -
P/RPS 5.44 2.14 4.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.60 16.00 30.01 0.00 0.00 0.00 0.00 -100.00%
EY 9.43 6.25 3.33 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.98 3.05 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 25/08/00 25/05/00 15/02/00 22/11/99 - - -
Price 1.75 2.86 3.38 4.72 0.00 0.00 0.00 -
P/RPS 4.49 2.36 3.74 7.69 0.00 0.00 0.00 -100.00%
P/EPS 8.75 17.60 24.98 60.44 0.00 0.00 0.00 -100.00%
EY 11.43 5.68 4.00 1.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.18 2.54 3.66 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment