[LINGUI] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 23.26%
YoY- 442.58%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 699,524 534,239 370,997 190,423 592,270 440,478 299,072 -0.85%
PBT 119,433 131,479 121,599 107,163 102,423 85,073 60,486 -0.68%
Tax -14,637 -17,857 -14,006 -9,471 -23,164 -19,115 -22,420 0.43%
NP 104,796 113,622 107,593 97,692 79,259 65,958 38,066 -1.02%
-
NP to SH 104,796 113,622 107,593 97,692 79,259 65,958 38,066 -1.02%
-
Tax Rate 12.26% 13.58% 11.52% 8.84% 22.62% 22.47% 37.07% -
Total Cost 594,728 420,617 263,404 92,731 513,011 374,520 261,006 -0.83%
-
Net Worth 786,676 723,675 760,114 703,382 638,949 648,367 628,746 -0.22%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,473 - - - - - - -100.00%
Div Payout % 2.36% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 786,676 723,675 760,114 703,382 638,949 648,367 628,746 -0.22%
NOSH 494,765 492,296 490,396 488,460 487,747 487,494 487,400 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 14.98% 21.27% 29.00% 51.30% 13.38% 14.97% 12.73% -
ROE 13.32% 15.70% 14.15% 13.89% 12.40% 10.17% 6.05% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 141.39 108.52 75.65 38.98 121.43 90.36 61.36 -0.84%
EPS 21.49 23.08 21.94 20.00 16.25 13.53 7.81 -1.02%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.59 1.47 1.55 1.44 1.31 1.33 1.29 -0.21%
Adjusted Per Share Value based on latest NOSH - 488,460
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 106.18 81.09 56.31 28.90 89.90 66.86 45.39 -0.85%
EPS 15.91 17.25 16.33 14.83 12.03 10.01 5.78 -1.02%
DPS 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1941 1.0984 1.1537 1.0676 0.9698 0.9841 0.9543 -0.22%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.02 0.84 1.26 2.12 2.60 4.06 0.00 -
P/RPS 0.72 0.77 1.67 5.44 2.14 4.49 0.00 -100.00%
P/EPS 4.82 3.64 5.74 10.60 16.00 30.01 0.00 -100.00%
EY 20.77 27.48 17.41 9.43 6.25 3.33 0.00 -100.00%
DY 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.57 0.81 1.47 1.98 3.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 28/05/01 23/02/01 24/11/00 25/08/00 25/05/00 15/02/00 -
Price 1.28 1.12 1.16 1.75 2.86 3.38 4.72 -
P/RPS 0.91 1.03 1.53 4.49 2.36 3.74 7.69 2.18%
P/EPS 6.04 4.85 5.29 8.75 17.60 24.98 60.44 2.36%
EY 16.55 20.61 18.91 11.43 5.68 4.00 1.65 -2.31%
DY 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.76 0.75 1.22 2.18 2.54 3.66 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment