[ECM] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -14.78%
YoY- -46.09%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 30/09/16 31/07/16 CAGR
Revenue 15,045 10,000 4,982 22,223 19,121 0 14,459 3.46%
PBT 2,410 1,394 1,249 7,117 7,803 0 6,692 -58.31%
Tax -989 -631 -284 -1,091 -732 0 -468 89.85%
NP 1,421 763 965 6,026 7,071 0 6,224 -71.79%
-
NP to SH 1,421 763 965 6,026 7,071 0 6,224 -71.79%
-
Tax Rate 41.04% 45.27% 22.74% 15.33% 9.38% - 6.99% -
Total Cost 13,624 9,237 4,017 16,197 12,050 0 8,235 53.93%
-
Net Worth 146,162 146,162 146,162 143,296 143,296 0 143,296 1.71%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 30/09/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 30/09/16 31/07/16 CAGR
Net Worth 146,162 146,162 146,162 143,296 143,296 0 143,296 1.71%
NOSH 286,592 286,592 286,592 286,592 286,592 286,592 286,592 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 30/09/16 31/07/16 CAGR
NP Margin 9.44% 7.63% 19.37% 27.12% 36.98% 0.00% 43.05% -
ROE 0.97% 0.52% 0.66% 4.21% 4.93% 0.00% 4.34% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 30/09/16 31/07/16 CAGR
RPS 5.25 3.49 1.74 7.75 6.67 0.00 5.05 3.38%
EPS 0.49 0.27 0.34 2.10 2.47 0.00 2.17 -72.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.50 0.50 0.00 0.50 1.71%
Adjusted Per Share Value based on latest NOSH - 286,592
30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 30/09/16 31/07/16 CAGR
RPS 3.04 2.02 1.01 4.49 3.86 0.00 2.92 3.51%
EPS 0.29 0.15 0.19 1.22 1.43 0.00 1.26 -71.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2951 0.2951 0.2951 0.2893 0.2893 0.00 0.2893 1.71%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 30/09/16 31/07/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 31/10/16 30/09/16 29/07/16 -
Price 0.53 0.525 0.375 0.34 0.38 0.39 0.355 -
P/RPS 10.10 15.05 21.57 0.00 5.70 0.00 7.04 36.23%
P/EPS 106.89 197.20 111.37 0.00 15.40 0.00 16.35 399.64%
EY 0.94 0.51 0.90 0.00 6.49 0.00 6.12 -79.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.03 0.74 0.68 0.76 0.00 0.71 38.68%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 30/09/16 31/07/16 CAGR
Date 22/11/17 14/08/17 18/05/17 16/02/17 08/12/16 - 05/09/16 -
Price 0.46 0.525 0.515 0.37 0.35 0.00 0.42 -
P/RPS 8.76 15.05 29.63 0.00 5.25 0.00 8.32 4.51%
P/EPS 92.77 197.20 152.95 0.00 14.19 0.00 19.34 283.21%
EY 1.08 0.51 0.65 0.00 7.05 0.00 5.17 -73.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.03 1.01 0.74 0.70 0.00 0.84 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment