[ECM] QoQ Cumulative Quarter Result on 31-Jul-2009 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 311.82%
YoY- 188.05%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 34,775 133,963 87,165 57,407 23,236 74,182 57,946 -28.91%
PBT 9,935 45,608 29,474 20,729 5,119 -20,203 9,812 0.83%
Tax -2,684 -4,797 -1,789 -381 -178 25,307 -1,156 75.61%
NP 7,251 40,811 27,685 20,348 4,941 5,104 8,656 -11.16%
-
NP to SH 7,251 40,811 27,685 20,348 4,941 5,104 8,656 -11.16%
-
Tax Rate 27.02% 10.52% 6.07% 1.84% 3.48% - 11.78% -
Total Cost 27,524 93,152 59,480 37,059 18,295 69,078 49,290 -32.26%
-
Net Worth 966,800 973,248 950,136 931,595 914,084 897,316 906,819 4.37%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div 18,530 10,713 - - - 16,464 - -
Div Payout % 255.56% 26.25% - - - 322.58% - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 966,800 973,248 950,136 931,595 914,084 897,316 906,819 4.37%
NOSH 805,666 817,855 819,082 817,188 823,499 823,225 824,380 -1.52%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 20.85% 30.46% 31.76% 35.45% 21.26% 6.88% 14.94% -
ROE 0.75% 4.19% 2.91% 2.18% 0.54% 0.57% 0.95% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 4.32 16.38 10.64 7.02 2.82 9.01 7.03 -27.78%
EPS 0.90 4.99 3.38 2.49 0.60 0.62 1.05 -9.79%
DPS 2.30 1.31 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.20 1.19 1.16 1.14 1.11 1.09 1.10 5.98%
Adjusted Per Share Value based on latest NOSH - 819,521
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 7.02 27.05 17.60 11.59 4.69 14.98 11.70 -28.92%
EPS 1.46 8.24 5.59 4.11 1.00 1.03 1.75 -11.40%
DPS 3.74 2.16 0.00 0.00 0.00 3.32 0.00 -
NAPS 1.952 1.965 1.9183 1.8809 1.8455 1.8117 1.8309 4.37%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.65 0.60 0.57 0.58 0.55 0.33 0.31 -
P/RPS 15.06 3.66 5.36 8.26 19.49 3.66 4.41 127.28%
P/EPS 72.22 12.02 16.86 23.29 91.67 53.23 29.52 81.86%
EY 1.38 8.32 5.93 4.29 1.09 1.88 3.39 -45.16%
DY 3.54 2.18 0.00 0.00 0.00 6.06 0.00 -
P/NAPS 0.54 0.50 0.49 0.51 0.50 0.30 0.28 55.12%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 09/06/10 29/03/10 07/12/09 28/09/09 16/06/09 31/03/09 22/12/08 -
Price 0.59 0.58 0.56 0.56 0.61 0.33 0.36 -
P/RPS 13.67 3.54 5.26 7.97 21.62 3.66 5.12 92.80%
P/EPS 65.56 11.62 16.57 22.49 101.67 53.23 34.29 54.22%
EY 1.53 8.60 6.04 4.45 0.98 1.88 2.92 -35.08%
DY 3.90 2.26 0.00 0.00 0.00 6.06 0.00 -
P/NAPS 0.49 0.49 0.48 0.49 0.55 0.30 0.33 30.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment