[ECM] YoY Cumulative Quarter Result on 31-Jul-2009 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 311.82%
YoY- 188.05%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 84,336 94,751 67,857 57,407 37,646 102,249 49,025 9.45%
PBT 12,884 36,330 16,878 20,729 8,607 56,436 21,170 -7.93%
Tax -4,159 -9,204 -4,570 -381 -1,543 -1,647 -929 28.35%
NP 8,725 27,126 12,308 20,348 7,064 54,789 20,241 -13.07%
-
NP to SH 8,725 27,126 12,308 20,348 7,064 54,789 20,241 -13.07%
-
Tax Rate 32.28% 25.33% 27.08% 1.84% 17.93% 2.92% 4.39% -
Total Cost 75,611 67,625 55,549 37,059 30,582 47,460 28,784 17.44%
-
Net Worth 1,005,452 817,542 939,294 931,595 922,475 831,533 871,026 2.41%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 1,005,452 817,542 939,294 931,595 922,475 831,533 871,026 2.41%
NOSH 830,952 817,542 809,736 817,188 831,058 831,533 829,549 0.02%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 10.35% 28.63% 18.14% 35.45% 18.76% 53.58% 41.29% -
ROE 0.87% 3.32% 1.31% 2.18% 0.77% 6.59% 2.32% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 10.15 11.59 8.38 7.02 4.53 12.30 5.91 9.42%
EPS 1.05 3.32 1.52 2.49 0.85 6.59 2.44 -13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.00 1.16 1.14 1.11 1.00 1.05 2.38%
Adjusted Per Share Value based on latest NOSH - 819,521
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 17.03 19.13 13.70 11.59 7.60 20.64 9.90 9.45%
EPS 1.76 5.48 2.48 4.11 1.43 11.06 4.09 -13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.6506 1.8964 1.8809 1.8625 1.6789 1.7586 2.41%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.79 0.81 0.59 0.58 0.50 1.00 0.13 -
P/RPS 7.78 6.99 7.04 8.26 11.04 8.13 2.20 23.40%
P/EPS 75.24 24.41 38.82 23.29 58.82 15.18 5.33 55.39%
EY 1.33 4.10 2.58 4.29 1.70 6.59 18.77 -35.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.51 0.51 0.45 1.00 0.12 32.48%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 28/09/12 22/09/11 28/09/10 28/09/09 29/09/08 07/09/07 27/09/06 -
Price 0.80 0.63 0.61 0.56 0.42 0.84 0.55 -
P/RPS 7.88 5.44 7.28 7.97 9.27 6.83 9.31 -2.73%
P/EPS 76.19 18.99 40.13 22.49 49.41 12.75 22.54 22.48%
EY 1.31 5.27 2.49 4.45 2.02 7.84 4.44 -18.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.53 0.49 0.38 0.84 0.52 4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment