[MMCCORP] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 54.94%
YoY- 86.4%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,077,517 1,086,834 4,717,260 3,619,171 2,373,386 1,143,234 5,010,222 -44.42%
PBT 242,903 114,806 532,821 340,637 220,416 88,487 389,557 -27.03%
Tax -80,029 -41,785 -232,382 -116,225 -73,860 -23,581 -122,522 -24.73%
NP 162,874 73,021 300,439 224,412 146,556 64,906 267,035 -28.10%
-
NP to SH 135,242 57,882 255,166 187,080 120,740 53,515 220,080 -27.74%
-
Tax Rate 32.95% 36.40% 43.61% 34.12% 33.51% 26.65% 31.45% -
Total Cost 1,914,643 1,013,813 4,416,821 3,394,759 2,226,830 1,078,328 4,743,187 -45.41%
-
Net Worth 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 -1.70%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 -1.70%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.84% 6.72% 6.37% 6.20% 6.17% 5.68% 5.33% -
ROE 1.45% 0.62% 2.76% 2.05% 1.34% 0.59% 2.30% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 68.22 35.69 154.91 118.85 77.94 37.54 164.53 -44.42%
EPS 4.40 1.90 8.40 6.10 4.00 1.80 7.20 -28.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.06 3.08 3.04 2.99 2.96 2.99 3.14 -1.70%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 68.22 35.69 154.91 118.85 77.94 37.54 164.53 -44.42%
EPS 4.40 1.90 8.40 6.10 4.00 1.80 7.20 -28.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.06 3.08 3.04 2.99 2.96 2.99 3.14 -1.70%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.73 0.605 0.985 1.06 1.14 0.99 0.83 -
P/RPS 1.07 1.70 0.64 0.89 1.46 2.64 0.50 66.14%
P/EPS 16.44 31.83 11.75 17.25 28.75 56.33 11.48 27.07%
EY 6.08 3.14 8.51 5.80 3.48 1.78 8.71 -21.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.32 0.35 0.39 0.33 0.26 -5.20%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 20/05/20 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 -
Price 0.71 0.755 0.90 0.975 1.08 1.02 1.14 -
P/RPS 1.04 2.12 0.58 0.82 1.39 2.72 0.69 31.49%
P/EPS 15.99 39.72 10.74 15.87 27.24 58.04 15.77 0.92%
EY 6.26 2.52 9.31 6.30 3.67 1.72 6.34 -0.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.30 0.33 0.36 0.34 0.36 -25.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment