[MMCCORP] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 9.81%
YoY- 65.46%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 4,421,391 4,660,860 4,717,260 5,204,814 4,903,106 4,873,773 5,010,222 -8.00%
PBT 555,308 559,140 532,821 537,067 505,628 413,797 389,557 26.68%
Tax -238,551 -250,586 -232,382 -182,828 -176,985 -137,398 -122,522 55.98%
NP 316,757 308,554 300,439 354,239 328,643 276,399 267,035 12.06%
-
NP to SH 269,668 259,533 255,166 306,795 279,399 232,249 220,080 14.52%
-
Tax Rate 42.96% 44.82% 43.61% 34.04% 35.00% 33.20% 31.45% -
Total Cost 4,104,634 4,352,306 4,416,821 4,850,575 4,574,463 4,597,374 4,743,187 -9.19%
-
Net Worth 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 -1.70%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 -1.70%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.16% 6.62% 6.37% 6.81% 6.70% 5.67% 5.33% -
ROE 2.89% 2.77% 2.76% 3.37% 3.10% 2.55% 2.30% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 145.20 153.06 154.91 170.92 161.02 160.05 164.53 -8.00%
EPS 8.86 8.52 8.38 10.08 9.18 7.63 7.23 14.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.06 3.08 3.04 2.99 2.96 2.99 3.14 -1.70%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 145.20 153.06 154.91 170.92 161.02 160.05 164.53 -8.00%
EPS 8.86 8.52 8.38 10.08 9.18 7.63 7.23 14.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.06 3.08 3.04 2.99 2.96 2.99 3.14 -1.70%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.73 0.605 0.985 1.06 1.14 0.99 0.83 -
P/RPS 0.50 0.40 0.64 0.62 0.71 0.62 0.50 0.00%
P/EPS 8.24 7.10 11.75 10.52 12.42 12.98 11.48 -19.85%
EY 12.13 14.09 8.51 9.50 8.05 7.70 8.71 24.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.32 0.35 0.39 0.33 0.26 -5.20%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 20/05/20 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 -
Price 0.71 0.755 0.90 0.975 1.08 1.02 1.14 -
P/RPS 0.49 0.49 0.58 0.57 0.67 0.64 0.69 -20.41%
P/EPS 8.02 8.86 10.74 9.68 11.77 13.37 15.77 -36.31%
EY 12.47 11.29 9.31 10.33 8.50 7.48 6.34 57.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.30 0.33 0.36 0.34 0.36 -25.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment