[MMCCORP] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 36.39%
YoY- 15.94%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 3,196,018 2,077,517 1,086,834 4,717,260 3,619,171 2,373,386 1,143,234 98.07%
PBT 366,680 242,903 114,806 532,821 340,637 220,416 88,487 157.32%
Tax -127,555 -80,029 -41,785 -232,382 -116,225 -73,860 -23,581 207.20%
NP 239,125 162,874 73,021 300,439 224,412 146,556 64,906 137.97%
-
NP to SH 196,169 135,242 57,882 255,166 187,080 120,740 53,515 137.17%
-
Tax Rate 34.79% 32.95% 36.40% 43.61% 34.12% 33.51% 26.65% -
Total Cost 2,956,893 1,914,643 1,013,813 4,416,821 3,394,759 2,226,830 1,078,328 95.55%
-
Net Worth 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 1.99%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 45,676 - - - - - - -
Div Payout % 23.28% - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 1.99%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.48% 7.84% 6.72% 6.37% 6.20% 6.17% 5.68% -
ROE 2.09% 1.45% 0.62% 2.76% 2.05% 1.34% 0.59% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 104.96 68.22 35.69 154.91 118.85 77.94 37.54 98.09%
EPS 6.40 4.40 1.90 8.40 6.10 4.00 1.80 132.41%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 3.06 3.08 3.04 2.99 2.96 2.99 1.99%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 104.96 68.22 35.69 154.91 118.85 77.94 37.54 98.09%
EPS 6.40 4.40 1.90 8.40 6.10 4.00 1.80 132.41%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 3.06 3.08 3.04 2.99 2.96 2.99 1.99%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.735 0.73 0.605 0.985 1.06 1.14 0.99 -
P/RPS 0.70 1.07 1.70 0.64 0.89 1.46 2.64 -58.62%
P/EPS 11.41 16.44 31.83 11.75 17.25 28.75 56.33 -65.40%
EY 8.76 6.08 3.14 8.51 5.80 3.48 1.78 188.48%
DY 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.20 0.32 0.35 0.39 0.33 -19.08%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 24/08/20 20/05/20 25/02/20 26/11/19 27/08/19 28/05/19 -
Price 0.85 0.71 0.755 0.90 0.975 1.08 1.02 -
P/RPS 0.81 1.04 2.12 0.58 0.82 1.39 2.72 -55.30%
P/EPS 13.19 15.99 39.72 10.74 15.87 27.24 58.04 -62.65%
EY 7.58 6.26 2.52 9.31 6.30 3.67 1.72 168.07%
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.25 0.30 0.33 0.36 0.34 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment