[PTGTIN] QoQ Cumulative Quarter Result on 31-Oct-2005 [#4]

Announcement Date
29-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- -83.78%
YoY- -187.86%
Quarter Report
View:
Show?
Cumulative Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 14,471 7,725 4,581 86,607 66,946 3,937 1,953 281.46%
PBT -3,293 -3,186 -1,884 -17,099 -8,250 -2,558 -407 304.57%
Tax 284 -123 -123 1,992 30 41 -65 -
NP -3,009 -3,309 -2,007 -15,107 -8,220 -2,517 -472 244.97%
-
NP to SH -3,009 -3,309 -2,007 -15,107 -8,220 -2,517 -472 244.97%
-
Tax Rate - - - - - - - -
Total Cost 17,480 11,034 6,588 101,714 75,166 6,454 2,425 274.50%
-
Net Worth 366,613 365,368 366,796 364,770 371,447 375,826 374,228 -1.36%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 366,613 365,368 366,796 364,770 371,447 375,826 374,228 -1.36%
NOSH 345,862 344,687 346,034 344,123 343,933 344,794 337,142 1.72%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin -20.79% -42.83% -43.81% -17.44% -12.28% -63.93% -24.17% -
ROE -0.82% -0.91% -0.55% -4.14% -2.21% -0.67% -0.13% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 4.18 2.24 1.32 25.17 19.46 1.14 0.58 274.45%
EPS -0.87 -0.96 -0.58 -4.39 -2.39 -0.73 -0.14 239.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.06 1.06 1.08 1.09 1.11 -3.03%
Adjusted Per Share Value based on latest NOSH - 344,747
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 4.18 2.23 1.32 25.02 19.34 1.14 0.56 283.34%
EPS -0.87 -0.96 -0.58 -4.36 -2.38 -0.73 -0.14 239.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0593 1.0557 1.0598 1.0539 1.0732 1.0859 1.0813 -1.36%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.25 0.26 0.12 0.16 0.28 0.44 0.47 -
P/RPS 5.98 11.60 9.06 0.64 1.44 38.53 81.14 -82.50%
P/EPS -28.74 -27.08 -20.69 -3.64 -11.72 -60.27 -335.71 -80.66%
EY -3.48 -3.69 -4.83 -27.44 -8.54 -1.66 -0.30 414.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.11 0.15 0.26 0.40 0.42 -31.20%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 28/09/06 29/06/06 29/03/06 29/12/05 04/08/05 28/06/05 30/03/05 -
Price 0.22 0.22 0.14 0.11 0.40 0.20 0.44 -
P/RPS 5.26 9.82 10.58 0.44 2.05 17.52 75.96 -83.21%
P/EPS -25.29 -22.92 -24.14 -2.51 -16.74 -27.40 -314.29 -81.44%
EY -3.95 -4.36 -4.14 -39.91 -5.98 -3.65 -0.32 436.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.13 0.10 0.37 0.18 0.40 -34.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment