[PTGTIN] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Revenue 2,875 24,577 18,210 0 11,554 0 4,842 -43.23%
PBT -826 1,451 -631 0 -565 0 -1,247 -36.07%
Tax -33 48 219 0 -66 0 -36 -9.01%
NP -859 1,499 -412 0 -631 0 -1,283 -35.32%
-
NP to SH -859 1,499 -412 0 -631 0 -1,283 -35.32%
-
Tax Rate - -3.31% - - - - - -
Total Cost 3,734 23,078 18,622 0 12,185 0 6,125 -41.58%
-
Net Worth 360,779 366,034 357,066 0 364,577 0 360,627 0.04%
Dividend
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Net Worth 360,779 366,034 357,066 0 364,577 0 360,627 0.04%
NOSH 343,600 348,604 343,333 350,555 350,555 346,756 346,756 -0.98%
Ratio Analysis
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
NP Margin -29.88% 6.10% -2.26% 0.00% -5.46% 0.00% -26.50% -
ROE -0.24% 0.41% -0.12% 0.00% -0.17% 0.00% -0.36% -
Per Share
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 0.84 7.05 5.30 0.00 3.30 0.00 1.40 -42.58%
EPS -0.25 0.43 -0.12 0.00 -0.18 0.00 -0.37 -34.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.04 0.00 1.04 0.00 1.04 1.04%
Adjusted Per Share Value based on latest NOSH - 343,157
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 0.83 7.10 5.26 0.00 3.34 0.00 1.40 -43.32%
EPS -0.25 0.43 -0.12 0.00 -0.18 0.00 -0.37 -34.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0424 1.0576 1.0317 0.00 1.0534 0.00 1.042 0.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date 30/03/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 -
Price 0.31 0.29 0.31 0.22 0.34 0.38 0.40 -
P/RPS 37.05 0.00 5.84 0.00 10.32 0.00 28.65 32.22%
P/EPS -124.00 0.00 -258.33 0.00 -188.89 0.00 -108.11 16.06%
EY -0.81 0.00 -0.39 0.00 -0.53 0.00 -0.93 -13.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.30 0.00 0.33 0.00 0.38 -22.64%
Price Multiplier on Announcement Date
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date 30/05/12 28/02/12 19/12/11 - 29/09/11 - 28/06/11 -
Price 0.27 0.31 0.29 0.00 0.22 0.00 0.39 -
P/RPS 32.27 0.00 5.47 0.00 6.67 0.00 27.93 16.98%
P/EPS -108.00 0.00 -241.67 0.00 -122.22 0.00 -105.41 2.67%
EY -0.93 0.00 -0.41 0.00 -0.82 0.00 -0.95 -2.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.28 0.00 0.21 0.00 0.38 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment