[PTGTIN] QoQ TTM Result on 30-Sep-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ-0.0%
YoY--%
View:
Show?
TTM Result
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Revenue 9,531 13,367 13,367 9,618 9,618 4,842 4,842 108.68%
PBT -891 617 617 426 426 -1,247 -1,247 -30.59%
Tax 251 254 254 -48 -48 -36 -36 -
NP -640 871 871 378 378 -1,283 -1,283 -53.02%
-
NP to SH -640 871 871 378 378 -1,283 -1,283 -53.02%
-
Tax Rate - -41.17% -41.17% 11.27% 11.27% - - -
Total Cost 10,171 12,496 12,496 9,240 9,240 6,125 6,125 73.48%
-
Net Worth 360,779 364,827 379,599 0 356,884 0 356,199 1.39%
Dividend
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Net Worth 360,779 364,827 379,599 0 356,884 0 356,199 1.39%
NOSH 343,600 347,454 365,000 343,157 343,157 342,500 342,500 0.34%
Ratio Analysis
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
NP Margin -6.71% 6.52% 6.52% 3.93% 3.93% -26.50% -26.50% -
ROE -0.18% 0.24% 0.23% 0.00% 0.11% 0.00% -0.36% -
Per Share
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 2.77 3.85 3.66 2.80 2.80 1.41 1.41 108.24%
EPS -0.19 0.25 0.24 0.11 0.11 -0.37 -0.37 -51.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.04 0.00 1.04 0.00 1.04 1.04%
Adjusted Per Share Value based on latest NOSH - 343,157
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 2.75 3.86 3.86 2.78 2.78 1.40 1.40 108.21%
EPS -0.18 0.25 0.25 0.11 0.11 -0.37 -0.37 -54.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0424 1.0541 1.0968 0.00 1.0312 0.00 1.0292 1.39%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date 30/03/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 -
Price 0.31 0.29 0.31 0.22 0.34 0.38 0.40 -
P/RPS 11.18 7.54 8.46 7.85 12.13 26.88 28.29 -63.52%
P/EPS -166.43 115.69 129.91 199.72 308.66 -101.44 -106.78 61.94%
EY -0.60 0.86 0.77 0.50 0.32 -0.99 -0.94 -38.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.30 0.00 0.33 0.00 0.38 -22.64%
Price Multiplier on Announcement Date
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment