[GNEALY] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 139.81%
YoY- -59.15%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 8,109 299,893 212,597 142,087 73,893 278,852 0 -100.00%
PBT -12,193 29,225 24,850 10,502 -136 37,270 0 -100.00%
Tax 12,193 21,539 21,539 -8,077 136 4,499 0 -100.00%
NP 0 50,764 46,389 2,425 0 41,769 0 -
-
NP to SH -12,929 50,764 46,389 2,425 -6,092 41,769 0 -100.00%
-
Tax Rate - -73.70% -86.68% 76.91% - -12.07% - -
Total Cost 8,109 249,129 166,208 139,662 73,893 237,083 0 -100.00%
-
Net Worth 454,418 458,608 503,026 484,999 476,078 482,774 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 454,418 458,608 503,026 484,999 476,078 482,774 0 -100.00%
NOSH 115,334 113,236 112,786 112,790 112,814 112,797 112,870 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 16.93% 21.82% 1.71% 0.00% 14.98% 0.00% -
ROE -2.85% 11.07% 9.22% 0.50% -1.28% 8.65% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.03 264.84 188.50 125.97 65.50 247.21 0.00 -100.00%
EPS -11.21 44.83 41.13 2.15 -5.40 37.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.94 4.05 4.46 4.30 4.22 4.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 112,807
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.11 262.80 186.30 124.51 64.75 244.36 0.00 -100.00%
EPS -11.33 44.49 40.65 2.13 -5.34 36.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9822 4.0189 4.4081 4.2502 4.172 4.2307 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.10 2.76 3.28 0.00 0.00 0.00 0.00 -
P/RPS 29.87 1.04 1.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS -18.73 6.16 7.97 0.00 0.00 0.00 0.00 -100.00%
EY -5.34 16.24 12.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.74 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 25/08/00 25/05/00 15/02/00 22/11/99 - - -
Price 2.25 2.35 2.69 3.08 0.00 0.00 0.00 -
P/RPS 32.00 0.89 1.43 2.44 0.00 0.00 0.00 -100.00%
P/EPS -20.07 5.24 6.54 143.26 0.00 0.00 0.00 -100.00%
EY -4.98 19.08 15.29 0.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.60 0.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment