[GNEALY] YoY TTM Result on 31-Dec-1999 [#2]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 139.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 84,986 43,563 173,181 142,087 0.53%
PBT 36,265 -30,289 7,147 10,502 -1.26%
Tax -12,669 33,101 41,192 -1,985 -1.89%
NP 23,596 2,812 48,339 8,517 -1.04%
-
NP to SH 23,596 -28,979 35,267 2,425 -2.31%
-
Tax Rate 34.93% - -576.35% 18.90% -
Total Cost 61,390 40,751 124,842 133,570 0.80%
-
Net Worth 421,988 346,293 469,516 485,074 0.14%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 5,758 1,153 1,133 - -100.00%
Div Payout % 24.40% 0.00% 3.21% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 421,988 346,293 469,516 485,074 0.14%
NOSH 115,297 115,431 119,166 112,807 -0.02%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 27.76% 6.46% 27.91% 5.99% -
ROE 5.59% -8.37% 7.51% 0.50% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 73.71 37.74 145.33 125.95 0.55%
EPS 20.47 -25.11 29.59 2.15 -2.29%
DPS 5.00 1.00 0.95 0.00 -100.00%
NAPS 3.66 3.00 3.94 4.30 0.16%
Adjusted Per Share Value based on latest NOSH - 112,807
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 74.48 38.18 151.76 124.51 0.53%
EPS 20.68 -25.39 30.91 2.13 -2.31%
DPS 5.05 1.01 0.99 0.00 -100.00%
NAPS 3.698 3.0346 4.1145 4.2508 0.14%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.90 1.60 2.10 0.00 -
P/RPS 2.58 4.24 1.45 0.00 -100.00%
P/EPS 9.28 -6.37 7.10 0.00 -100.00%
EY 10.77 -15.69 14.09 0.00 -100.00%
DY 2.63 0.62 0.45 0.00 -100.00%
P/NAPS 0.52 0.53 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 17/02/03 26/02/02 22/02/01 - -
Price 1.66 1.52 1.58 0.00 -
P/RPS 2.25 4.03 1.09 0.00 -100.00%
P/EPS 8.11 -6.05 5.34 0.00 -100.00%
EY 12.33 -16.52 18.73 0.00 -100.00%
DY 3.01 0.66 0.60 0.00 -100.00%
P/NAPS 0.45 0.51 0.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment