[ABMB] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 124.91%
YoY- 297.58%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 691,480 337,784 1,203,926 953,445 616,951 304,442 583,336 11.99%
PBT 58,010 30,217 143,342 137,341 73,269 64,773 15,572 140.11%
Tax -25,435 -15,110 -90,806 -72,014 -44,223 -32,455 -15,572 38.65%
NP 32,575 15,107 52,536 65,327 29,046 32,318 0 -
-
NP to SH 32,575 15,107 52,536 65,327 29,046 32,318 -13,775 -
-
Tax Rate 43.85% 50.00% 63.35% 52.43% 60.36% 50.11% 100.00% -
Total Cost 658,905 322,677 1,151,390 888,118 587,905 272,124 583,336 8.45%
-
Net Worth 870,406 0 475,663 508,146 467,782 403,266 248,291 130.59%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 870,406 0 475,663 508,146 467,782 403,266 248,291 130.59%
NOSH 893,091 774,717 709,945 709,305 708,439 708,728 496,582 47.83%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.71% 4.47% 4.36% 6.85% 4.71% 10.62% 0.00% -
ROE 3.74% 0.00% 11.04% 12.86% 6.21% 8.01% -5.55% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 77.43 43.60 169.58 134.42 87.09 42.96 117.47 -24.24%
EPS 4.27 2.09 7.40 9.21 4.10 4.56 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9746 0.00 0.67 0.7164 0.6603 0.569 0.50 55.97%
Adjusted Per Share Value based on latest NOSH - 708,613
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 44.67 21.82 77.77 61.59 39.85 19.67 37.68 12.00%
EPS 2.10 0.98 3.39 4.22 1.88 2.09 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5622 0.00 0.3073 0.3282 0.3022 0.2605 0.1604 130.56%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.83 1.27 1.41 1.04 1.01 1.12 1.02 -
P/RPS 1.07 2.91 0.83 0.77 1.16 2.61 0.87 14.77%
P/EPS 22.76 65.13 19.05 11.29 24.63 24.56 -36.77 -
EY 4.39 1.54 5.25 8.86 4.06 4.07 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 2.10 1.45 1.53 1.97 2.04 -44.18%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 31/05/01 -
Price 0.89 1.05 1.40 1.10 1.18 1.31 1.18 -
P/RPS 1.15 2.41 0.83 0.82 1.35 3.05 1.00 9.75%
P/EPS 24.40 53.85 18.92 11.94 28.78 28.73 -42.54 -
EY 4.10 1.86 5.29 8.37 3.47 3.48 -2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 2.09 1.54 1.79 2.30 2.36 -46.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment