[ABMB] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -19.58%
YoY- 481.39%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 903,095 691,480 337,784 1,203,926 953,445 616,951 304,442 106.04%
PBT 145,711 58,010 30,217 143,342 137,341 73,269 64,773 71.43%
Tax -48,161 -25,435 -15,110 -90,806 -72,014 -44,223 -32,455 30.00%
NP 97,550 32,575 15,107 52,536 65,327 29,046 32,318 108.44%
-
NP to SH 103,110 32,575 15,107 52,536 65,327 29,046 32,318 116.26%
-
Tax Rate 33.05% 43.85% 50.00% 63.35% 52.43% 60.36% 50.11% -
Total Cost 805,545 658,905 322,677 1,151,390 888,118 587,905 272,124 105.75%
-
Net Worth 958,403 870,406 0 475,663 508,146 467,782 403,266 77.80%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 958,403 870,406 0 475,663 508,146 467,782 403,266 77.80%
NOSH 927,248 893,091 774,717 709,945 709,305 708,439 708,728 19.56%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 10.80% 4.71% 4.47% 4.36% 6.85% 4.71% 10.62% -
ROE 10.76% 3.74% 0.00% 11.04% 12.86% 6.21% 8.01% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 97.40 77.43 43.60 169.58 134.42 87.09 42.96 72.32%
EPS 11.12 4.27 2.09 7.40 9.21 4.10 4.56 80.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0336 0.9746 0.00 0.67 0.7164 0.6603 0.569 48.71%
Adjusted Per Share Value based on latest NOSH - 709,384
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 58.35 44.68 21.82 77.79 61.60 39.86 19.67 106.04%
EPS 6.66 2.10 0.98 3.39 4.22 1.88 2.09 116.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6192 0.5624 0.00 0.3073 0.3283 0.3022 0.2605 77.82%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.87 0.83 1.27 1.41 1.04 1.01 1.12 -
P/RPS 0.89 1.07 2.91 0.83 0.77 1.16 2.61 -51.09%
P/EPS 7.82 22.76 65.13 19.05 11.29 24.63 24.56 -53.27%
EY 12.78 4.39 1.54 5.25 8.86 4.06 4.07 113.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.00 2.10 1.45 1.53 1.97 -43.26%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 -
Price 0.83 0.89 1.05 1.40 1.10 1.18 1.31 -
P/RPS 0.85 1.15 2.41 0.83 0.82 1.35 3.05 -57.23%
P/EPS 7.46 24.40 53.85 18.92 11.94 28.78 28.73 -59.19%
EY 13.40 4.10 1.86 5.29 8.37 3.47 3.48 145.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.91 0.00 2.09 1.54 1.79 2.30 -50.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment