[YTLLAND] QoQ Cumulative Quarter Result on 31-Dec-2002 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- 69.04%
YoY- -66.21%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 20,957 43,466 10,336 437 232 23,360 20,723 0.75%
PBT 2,459 20,563 4,692 3,407 2,014 22,093 9,900 -60.45%
Tax -389 411 -290 -6 -2 24 17 -
NP 2,070 20,974 4,402 3,401 2,012 22,117 9,917 -64.77%
-
NP to SH 2,070 20,974 4,402 3,401 2,012 22,117 9,917 -64.77%
-
Tax Rate 15.82% -2.00% 6.18% 0.18% 0.10% -0.11% -0.17% -
Total Cost 18,887 22,492 5,934 -2,964 -1,780 1,243 10,806 45.05%
-
Net Worth 393,766 343,964 323,599 84,055 82,543 79,803 66,700 226.29%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 393,766 343,964 323,599 84,055 82,543 79,803 66,700 226.29%
NOSH 155,639 136,493 131,011 129,315 128,974 126,672 125,850 15.20%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 9.88% 48.25% 42.59% 778.26% 867.24% 94.68% 47.86% -
ROE 0.53% 6.10% 1.36% 4.05% 2.44% 27.71% 14.87% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 13.47 31.84 7.89 0.34 0.18 18.44 16.47 -12.53%
EPS 1.33 15.35 3.36 2.63 1.56 17.46 7.88 -69.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.52 2.47 0.65 0.64 0.63 0.53 183.23%
Adjusted Per Share Value based on latest NOSH - 129,813
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 2.48 5.15 1.22 0.05 0.03 2.77 2.45 0.81%
EPS 0.25 2.48 0.52 0.40 0.24 2.62 1.17 -64.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4664 0.4074 0.3833 0.0996 0.0978 0.0945 0.079 226.30%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.75 1.59 1.43 1.58 1.50 1.98 1.58 -
P/RPS 13.00 4.99 18.13 467.55 833.89 10.74 9.60 22.37%
P/EPS 131.58 10.35 42.56 60.08 96.15 11.34 20.05 250.12%
EY 0.76 9.66 2.35 1.66 1.04 8.82 4.99 -71.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.58 2.43 2.34 3.14 2.98 -62.25%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 28/08/03 22/05/03 27/02/03 28/11/02 29/08/02 30/05/02 -
Price 2.39 1.71 1.45 1.56 1.80 1.66 2.14 -
P/RPS 17.75 5.37 18.38 461.63 1,000.66 9.00 13.00 23.05%
P/EPS 179.70 11.13 43.15 59.32 115.38 9.51 27.16 252.03%
EY 0.56 8.99 2.32 1.69 0.87 10.52 3.68 -71.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.68 0.59 2.40 2.81 2.63 4.04 -62.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment