[YTLLAND] YoY TTM Result on 31-Dec-2002 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -36.44%
YoY- 211.72%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Revenue 142,332 168,881 86,710 13,512 10,286 0 0 -
PBT 37,975 42,595 29,564 15,307 4,903 -6,032 -36,968 -
Tax -2,661 -3,180 -2,286 8 5,161 6,032 36,968 -
NP 35,314 39,415 27,278 15,315 10,064 0 0 -
-
NP to SH 35,314 39,415 27,278 15,315 4,913 -6,032 -36,922 -
-
Tax Rate 7.01% 7.47% 7.73% -0.05% -105.26% - - -
Total Cost 107,018 129,466 59,432 -1,803 222 0 0 -
-
Net Worth 349,360 439,090 311,632 84,378 48,790 0 -287,999 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Net Worth 349,360 439,090 311,632 84,378 48,790 0 -287,999 -
NOSH 349,360 340,380 155,816 129,813 125,104 224,999 224,999 8.88%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
NP Margin 24.81% 23.34% 31.46% 113.34% 97.84% 0.00% 0.00% -
ROE 10.11% 8.98% 8.75% 18.15% 10.07% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
RPS 40.74 49.62 55.65 10.41 8.22 0.00 0.00 -
EPS 10.11 11.58 17.51 11.80 3.93 -2.68 -16.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.29 2.00 0.65 0.39 0.00 -1.28 -
Adjusted Per Share Value based on latest NOSH - 129,813
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
RPS 16.86 20.00 10.27 1.60 1.22 0.00 0.00 -
EPS 4.18 4.67 3.23 1.81 0.58 -0.71 -4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4138 0.52 0.3691 0.0999 0.0578 0.00 -0.3411 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 - - -
Price 0.64 1.09 2.39 1.58 1.39 0.00 0.00 -
P/RPS 1.57 2.20 4.29 15.18 16.91 0.00 0.00 -
P/EPS 6.33 9.41 13.65 13.39 35.39 0.00 0.00 -
EY 15.79 10.62 7.32 7.47 2.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.84 1.20 2.43 3.56 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Date 23/02/06 25/02/05 26/02/04 27/02/03 28/02/02 - - -
Price 0.69 1.01 2.46 1.56 1.21 0.00 0.00 -
P/RPS 1.69 2.04 4.42 14.99 14.72 0.00 0.00 -
P/EPS 6.83 8.72 14.05 13.22 30.81 0.00 0.00 -
EY 14.65 11.47 7.12 7.56 3.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 1.23 2.40 3.10 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment