[JTINTER] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 579,456 431,692 283,352 0 641,571 -9.68%
PBT 134,426 100,666 70,347 0 101,604 32.30%
Tax 2,167 0 0 0 -27,861 -107.77%
NP 136,593 100,666 70,347 0 73,743 85.22%
-
NP to SH 136,593 100,666 70,347 0 73,743 85.22%
-
Tax Rate -1.61% 0.00% 0.00% - 27.42% -
Total Cost 442,863 331,026 213,005 0 567,828 -22.00%
-
Net Worth 444,843 481,230 0 0 405,324 9.74%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 444,843 481,230 0 0 405,324 9.74%
NOSH 261,672 261,538 261,513 261,499 261,499 0.06%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 23.57% 23.32% 24.83% 0.00% 11.49% -
ROE 30.71% 20.92% 0.00% 0.00% 18.19% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 221.44 165.06 108.35 0.00 245.34 -9.74%
EPS 52.20 38.49 26.90 0.00 28.20 85.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.84 0.00 0.00 1.55 9.67%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 221.61 165.10 108.37 0.00 245.37 -9.68%
EPS 52.24 38.50 26.90 0.00 28.20 85.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7013 1.8405 0.00 0.00 1.5502 9.74%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/02/00 04/11/99 - - - -
Price 5.00 0.00 0.00 0.00 0.00 -
P/RPS 2.26 0.00 0.00 0.00 0.00 -
P/EPS 9.58 0.00 0.00 0.00 0.00 -
EY 10.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment