[JTINTER] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 143,292 579,456 431,692 283,352 0 641,571 1.52%
PBT 31,045 134,426 100,666 70,347 0 101,604 1.20%
Tax -8,693 2,167 0 0 0 -27,861 1.18%
NP 22,352 136,593 100,666 70,347 0 73,743 1.21%
-
NP to SH 22,352 136,593 100,666 70,347 0 73,743 1.21%
-
Tax Rate 28.00% -1.61% 0.00% 0.00% - 27.42% -
Total Cost 120,940 442,863 331,026 213,005 0 567,828 1.57%
-
Net Worth 468,077 444,843 481,230 0 0 405,324 -0.14%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 468,077 444,843 481,230 0 0 405,324 -0.14%
NOSH 262,964 261,672 261,538 261,513 261,499 261,499 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 15.60% 23.57% 23.32% 24.83% 0.00% 11.49% -
ROE 4.78% 30.71% 20.92% 0.00% 0.00% 18.19% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 54.49 221.44 165.06 108.35 0.00 245.34 1.53%
EPS 8.50 52.20 38.49 26.90 0.00 28.20 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.70 1.84 0.00 0.00 1.55 -0.13%
Adjusted Per Share Value based on latest NOSH - 261,059
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 54.80 221.61 165.10 108.37 0.00 245.37 1.52%
EPS 8.55 52.24 38.50 26.90 0.00 28.20 1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7902 1.7013 1.8405 0.00 0.00 1.5502 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 5.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.18 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 58.82 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 03/05/00 25/02/00 04/11/99 - - - -
Price 4.98 5.00 0.00 0.00 0.00 0.00 -
P/RPS 9.14 2.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 58.59 9.58 0.00 0.00 0.00 0.00 -100.00%
EY 1.71 10.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.94 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment