[ALCOM] QoQ Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 72.69%
YoY- -143.69%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 259,169 194,407 131,883 69,708 288,299 211,316 141,618 49.67%
PBT -2,297 -2,672 -2,797 -916 -3,914 -5,009 -1,013 72.68%
Tax 714 340 597 116 951 527 -317 -
NP -1,583 -2,332 -2,200 -800 -2,963 -4,482 -1,330 12.32%
-
NP to SH -1,806 -2,332 -2,200 -800 -2,929 -4,482 -1,330 22.64%
-
Tax Rate - - - - - - - -
Total Cost 260,752 196,739 134,083 70,508 291,262 215,798 142,948 49.34%
-
Net Worth 201,669 176,225 176,265 175,737 178,920 177,164 179,089 8.24%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - 6,626 6,610 - -
Div Payout % - - - - 0.00% 0.00% - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 201,669 176,225 176,265 175,737 178,920 177,164 179,089 8.24%
NOSH 150,499 132,500 132,530 131,147 132,533 132,212 131,683 9.32%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -0.61% -1.20% -1.67% -1.15% -1.03% -2.12% -0.94% -
ROE -0.90% -1.32% -1.25% -0.46% -1.64% -2.53% -0.74% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 172.21 146.72 99.51 53.15 217.53 159.83 107.54 36.91%
EPS -1.20 -1.76 -1.66 -0.61 -2.24 -3.39 -1.01 12.18%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 1.34 1.33 1.33 1.34 1.35 1.34 1.36 -0.98%
Adjusted Per Share Value based on latest NOSH - 131,147
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 192.93 144.72 98.18 51.89 214.62 157.31 105.42 49.67%
EPS -1.34 -1.74 -1.64 -0.60 -2.18 -3.34 -0.99 22.38%
DPS 0.00 0.00 0.00 0.00 4.93 4.92 0.00 -
NAPS 1.5013 1.3119 1.3122 1.3082 1.3319 1.3189 1.3332 8.24%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.65 0.635 0.68 0.695 0.67 0.68 0.79 -
P/RPS 0.38 0.43 0.68 1.31 0.31 0.43 0.73 -35.31%
P/EPS -54.17 -36.08 -40.96 -113.93 -30.32 -20.06 -78.22 -21.74%
EY -1.85 -2.77 -2.44 -0.88 -3.30 -4.99 -1.28 27.86%
DY 0.00 0.00 0.00 0.00 7.46 7.35 0.00 -
P/NAPS 0.49 0.48 0.51 0.52 0.50 0.51 0.58 -10.64%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 21/05/14 20/02/14 13/11/13 26/08/13 20/05/13 21/02/13 27/11/12 -
Price 0.70 0.635 0.71 0.70 0.71 0.70 0.72 -
P/RPS 0.41 0.43 0.71 1.32 0.33 0.44 0.67 -27.94%
P/EPS -58.33 -36.08 -42.77 -114.75 -32.13 -20.65 -71.29 -12.53%
EY -1.71 -2.77 -2.34 -0.87 -3.11 -4.84 -1.40 14.27%
DY 0.00 0.00 0.00 0.00 7.04 7.14 0.00 -
P/NAPS 0.52 0.48 0.53 0.52 0.53 0.52 0.53 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment