[ALCOM] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -89.83%
YoY- -646.71%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 317,132 282,465 255,569 282,191 272,814 300,059 276,157 2.06%
PBT 15,781 710 -3,022 -5,945 382 9,575 8,534 9.52%
Tax -4,170 -910 774 385 635 -2,454 -1,387 17.69%
NP 11,611 -200 -2,248 -5,560 1,017 7,121 7,147 7.44%
-
NP to SH 11,688 -361 -2,248 -5,560 1,017 7,121 7,147 7.55%
-
Tax Rate 26.42% 128.17% - - -166.23% 25.63% 16.25% -
Total Cost 305,521 282,665 257,817 287,751 271,797 292,938 269,010 1.90%
-
Net Worth 178,418 153,599 175,588 175,737 188,407 194,444 195,079 -1.31%
Dividend
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 6,588 - 19,871 20,043 19,726 - -
Div Payout % - 0.00% - 0.00% 1,970.89% 277.02% - -
Equity
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 178,418 153,599 175,588 175,737 188,407 194,444 195,079 -1.31%
NOSH 134,148 120,000 132,021 131,147 132,681 132,275 131,810 0.26%
Ratio Analysis
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.66% -0.07% -0.88% -1.97% 0.37% 2.37% 2.59% -
ROE 6.55% -0.24% -1.28% -3.16% 0.54% 3.66% 3.66% -
Per Share
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 236.40 235.39 193.58 215.17 205.62 226.84 209.51 1.80%
EPS 8.71 -0.30 -1.70 -4.24 0.77 5.38 5.42 7.27%
DPS 0.00 5.49 0.00 15.00 15.11 15.00 0.00 -
NAPS 1.33 1.28 1.33 1.34 1.42 1.47 1.48 -1.56%
Adjusted Per Share Value based on latest NOSH - 131,147
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 235.57 209.82 189.84 209.61 202.65 222.89 205.13 2.06%
EPS 8.68 -0.27 -1.67 -4.13 0.76 5.29 5.31 7.54%
DPS 0.00 4.89 0.00 14.76 14.89 14.65 0.00 -
NAPS 1.3253 1.141 1.3043 1.3054 1.3995 1.4444 1.4491 -1.31%
Price Multiplier on Financial Quarter End Date
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 31/03/17 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.09 0.76 0.69 0.695 0.81 0.96 0.92 -
P/RPS 0.46 0.32 0.36 0.32 0.39 0.42 0.44 0.66%
P/EPS 12.51 -252.63 -40.52 -16.39 105.68 17.83 16.97 -4.41%
EY 7.99 -0.40 -2.47 -6.10 0.95 5.61 5.89 4.61%
DY 0.00 7.22 0.00 21.58 18.65 15.63 0.00 -
P/NAPS 0.82 0.59 0.52 0.52 0.57 0.65 0.62 4.22%
Price Multiplier on Announcement Date
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 09/05/17 26/08/15 27/08/14 26/08/13 30/08/12 25/08/11 26/08/10 -
Price 1.13 0.66 1.04 0.70 0.79 0.87 0.92 -
P/RPS 0.48 0.28 0.54 0.33 0.38 0.38 0.44 1.29%
P/EPS 12.97 -219.39 -61.08 -16.51 103.07 16.16 16.97 -3.90%
EY 7.71 -0.46 -1.64 -6.06 0.97 6.19 5.89 4.06%
DY 0.00 8.32 0.00 21.43 19.12 17.24 0.00 -
P/NAPS 0.85 0.52 0.78 0.52 0.56 0.59 0.62 4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment