[ALCOM] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -9.25%
YoY- -143.69%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 317,132 275,540 264,528 278,832 303,264 310,348 296,776 0.98%
PBT 15,779 1,020 -5,672 -3,664 6,396 14,512 8,128 10.31%
Tax -4,169 -876 708 464 928 -4,512 -2,012 11.38%
NP 11,610 144 -4,964 -3,200 7,324 10,000 6,116 9.95%
-
NP to SH 11,687 144 -4,964 -3,200 7,324 10,000 6,116 10.05%
-
Tax Rate 26.42% 85.88% - - -14.51% 31.09% 24.75% -
Total Cost 305,522 275,396 269,492 282,032 295,940 300,348 290,660 0.74%
-
Net Worth 177,035 153,599 175,588 175,737 188,407 194,444 195,079 -1.42%
Dividend
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 177,035 153,599 175,588 175,737 188,407 194,444 195,079 -1.42%
NOSH 133,109 120,000 132,021 131,147 132,681 132,275 131,810 0.14%
Ratio Analysis
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.66% 0.05% -1.88% -1.15% 2.42% 3.22% 2.06% -
ROE 6.60% 0.09% -2.83% -1.82% 3.89% 5.14% 3.14% -
Per Share
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 238.25 229.62 200.37 212.61 228.57 234.62 225.15 0.84%
EPS 8.78 0.12 -3.76 -2.44 5.52 7.56 4.64 9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.28 1.33 1.34 1.42 1.47 1.48 -1.56%
Adjusted Per Share Value based on latest NOSH - 131,147
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 236.08 205.12 196.92 207.57 225.76 231.03 220.93 0.98%
EPS 8.70 0.11 -3.70 -2.38 5.45 7.44 4.55 10.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3179 1.1434 1.3071 1.3082 1.4026 1.4475 1.4522 -1.42%
Price Multiplier on Financial Quarter End Date
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 31/03/17 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.09 0.76 0.69 0.695 0.81 0.96 0.92 -
P/RPS 0.00 0.33 0.34 0.33 0.35 0.41 0.41 -
P/EPS 0.00 633.33 -18.35 -28.48 14.67 12.70 19.83 -
EY 0.00 0.16 -5.45 -3.51 6.81 7.88 5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.59 0.52 0.52 0.57 0.65 0.62 -
Price Multiplier on Announcement Date
31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 09/05/17 26/08/15 27/08/14 26/08/13 30/08/12 25/08/11 26/08/10 -
Price 1.13 0.66 1.04 0.70 0.79 0.87 0.92 -
P/RPS 0.00 0.29 0.52 0.33 0.35 0.37 0.41 -
P/EPS 0.00 550.00 -27.66 -28.69 14.31 11.51 19.83 -
EY 0.00 0.18 -3.62 -3.49 6.99 8.69 5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.78 0.52 0.56 0.59 0.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment