[ALCOM] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 31.28%
YoY- -55.13%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 279,712 201,899 130,284 66,132 259,169 194,407 131,883 65.15%
PBT -963 -4,350 -2,253 -1,418 -2,297 -2,672 -2,797 -50.90%
Tax -514 417 -29 177 714 340 597 -
NP -1,477 -3,933 -2,282 -1,241 -1,583 -2,332 -2,200 -23.34%
-
NP to SH -1,638 -3,933 -2,282 -1,241 -1,806 -2,332 -2,200 -17.86%
-
Tax Rate - - - - - - - -
Total Cost 281,189 205,832 132,566 67,373 260,752 196,739 134,083 63.91%
-
Net Worth 185,737 168,178 167,522 175,588 201,669 176,225 176,265 3.55%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 7,312 6,621 6,595 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 185,737 168,178 167,522 175,588 201,669 176,225 176,265 3.55%
NOSH 146,249 132,424 131,907 132,021 150,499 132,500 132,530 6.79%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -0.53% -1.95% -1.75% -1.88% -0.61% -1.20% -1.67% -
ROE -0.88% -2.34% -1.36% -0.71% -0.90% -1.32% -1.25% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 191.26 152.46 98.77 50.09 172.21 146.72 99.51 54.64%
EPS -1.12 -2.97 -1.73 -0.94 -1.20 -1.76 -1.66 -23.09%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.27 1.27 1.33 1.34 1.33 1.33 -3.03%
Adjusted Per Share Value based on latest NOSH - 132,021
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 208.23 150.30 96.99 49.23 192.93 144.72 98.18 65.15%
EPS -1.22 -2.93 -1.70 -0.92 -1.34 -1.74 -1.64 -17.91%
DPS 5.44 4.93 4.91 0.00 0.00 0.00 0.00 -
NAPS 1.3827 1.252 1.2471 1.3071 1.5013 1.3119 1.3122 3.55%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.75 0.68 0.80 0.69 0.65 0.635 0.68 -
P/RPS 0.39 0.45 0.81 1.38 0.38 0.43 0.68 -30.99%
P/EPS -66.96 -22.90 -46.24 -73.40 -54.17 -36.08 -40.96 38.81%
EY -1.49 -4.37 -2.16 -1.36 -1.85 -2.77 -2.44 -28.04%
DY 6.67 7.35 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.63 0.52 0.49 0.48 0.51 10.21%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 17/02/15 19/11/14 27/08/14 21/05/14 20/02/14 13/11/13 -
Price 0.71 0.76 0.73 1.04 0.70 0.635 0.71 -
P/RPS 0.37 0.50 0.74 2.08 0.41 0.43 0.71 -35.26%
P/EPS -63.39 -25.59 -42.20 -110.64 -58.33 -36.08 -42.77 30.02%
EY -1.58 -3.91 -2.37 -0.90 -1.71 -2.77 -2.34 -23.05%
DY 7.04 6.58 6.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.57 0.78 0.52 0.48 0.53 3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment