[ALCOM] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -24.41%
YoY- 59.57%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 386,145 317,132 282,465 255,569 282,191 272,814 300,059 3.80%
PBT 14,127 15,781 710 -3,022 -5,945 382 9,575 5.92%
Tax -4,284 -4,170 -910 774 385 635 -2,454 8.59%
NP 9,843 11,611 -200 -2,248 -5,560 1,017 7,121 4.90%
-
NP to SH 10,317 11,688 -361 -2,248 -5,560 1,017 7,121 5.64%
-
Tax Rate 30.32% 26.42% 128.17% - - -166.23% 25.63% -
Total Cost 376,302 305,521 282,665 257,817 287,751 271,797 292,938 3.77%
-
Net Worth 118,664 178,418 153,599 175,588 175,737 188,407 194,444 -7.04%
Dividend
31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - 6,588 - 19,871 20,043 19,726 -
Div Payout % - - 0.00% - 0.00% 1,970.89% 277.02% -
Equity
31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 118,664 178,418 153,599 175,588 175,737 188,407 194,444 -7.04%
NOSH 134,330 134,148 120,000 132,021 131,147 132,681 132,275 0.22%
Ratio Analysis
31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 2.55% 3.66% -0.07% -0.88% -1.97% 0.37% 2.37% -
ROE 8.69% 6.55% -0.24% -1.28% -3.16% 0.54% 3.66% -
Per Share
31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 289.61 236.40 235.39 193.58 215.17 205.62 226.84 3.68%
EPS 7.74 8.71 -0.30 -1.70 -4.24 0.77 5.38 5.53%
DPS 0.00 0.00 5.49 0.00 15.00 15.11 15.00 -
NAPS 0.89 1.33 1.28 1.33 1.34 1.42 1.47 -7.15%
Adjusted Per Share Value based on latest NOSH - 132,021
31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 286.83 235.57 209.82 189.84 209.61 202.65 222.89 3.80%
EPS 7.66 8.68 -0.27 -1.67 -4.13 0.76 5.29 5.63%
DPS 0.00 0.00 4.89 0.00 14.76 14.89 14.65 -
NAPS 0.8815 1.3253 1.141 1.3043 1.3054 1.3995 1.4444 -7.04%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/03/18 31/03/17 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.755 1.09 0.76 0.69 0.695 0.81 0.96 -
P/RPS 0.26 0.46 0.32 0.36 0.32 0.39 0.42 -6.85%
P/EPS 9.76 12.51 -252.63 -40.52 -16.39 105.68 17.83 -8.53%
EY 10.25 7.99 -0.40 -2.47 -6.10 0.95 5.61 9.33%
DY 0.00 0.00 7.22 0.00 21.58 18.65 15.63 -
P/NAPS 0.85 0.82 0.59 0.52 0.52 0.57 0.65 4.05%
Price Multiplier on Announcement Date
31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/05/18 09/05/17 26/08/15 27/08/14 26/08/13 30/08/12 25/08/11 -
Price 0.75 1.13 0.66 1.04 0.70 0.79 0.87 -
P/RPS 0.26 0.48 0.28 0.54 0.33 0.38 0.38 -5.46%
P/EPS 9.69 12.97 -219.39 -61.08 -16.51 103.07 16.16 -7.29%
EY 10.32 7.71 -0.46 -1.64 -6.06 0.97 6.19 7.85%
DY 0.00 0.00 8.32 0.00 21.43 19.12 17.24 -
P/NAPS 0.84 0.85 0.52 0.78 0.52 0.56 0.59 5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment