[ALCOM] QoQ Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -174.86%
YoY- -55.13%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 279,712 269,198 260,568 264,528 259,169 259,209 263,766 3.99%
PBT -963 -5,800 -4,506 -5,672 -2,297 -3,562 -5,594 -69.08%
Tax -514 556 -58 708 714 453 1,194 -
NP -1,477 -5,244 -4,564 -4,964 -1,583 -3,109 -4,400 -51.73%
-
NP to SH -1,638 -5,244 -4,564 -4,964 -1,806 -3,109 -4,400 -48.28%
-
Tax Rate - - - - - - - -
Total Cost 281,189 274,442 265,132 269,492 260,752 262,318 268,166 3.21%
-
Net Worth 185,737 168,178 167,522 175,588 201,669 176,224 176,265 3.55%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 7,312 8,828 13,190 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 185,737 168,178 167,522 175,588 201,669 176,224 176,265 3.55%
NOSH 146,249 132,424 131,907 132,021 150,499 132,499 132,530 6.79%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -0.53% -1.95% -1.75% -1.88% -0.61% -1.20% -1.67% -
ROE -0.88% -3.12% -2.72% -2.83% -0.90% -1.76% -2.50% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 191.26 203.29 197.54 200.37 172.21 195.63 199.02 -2.61%
EPS -1.12 -3.96 -3.46 -3.76 -1.20 -2.35 -3.32 -51.57%
DPS 5.00 6.67 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.27 1.27 1.33 1.34 1.33 1.33 -3.03%
Adjusted Per Share Value based on latest NOSH - 132,021
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 207.77 199.96 193.55 196.49 192.51 192.54 195.93 3.99%
EPS -1.22 -3.90 -3.39 -3.69 -1.34 -2.31 -3.27 -48.20%
DPS 5.43 6.56 9.80 0.00 0.00 0.00 0.00 -
NAPS 1.3797 1.2493 1.2444 1.3043 1.498 1.309 1.3093 3.55%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.75 0.68 0.80 0.69 0.65 0.635 0.68 -
P/RPS 0.39 0.33 0.40 0.34 0.38 0.32 0.34 9.58%
P/EPS -66.96 -17.17 -23.12 -18.35 -54.17 -27.06 -20.48 120.44%
EY -1.49 -5.82 -4.33 -5.45 -1.85 -3.70 -4.88 -54.68%
DY 6.67 9.80 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.63 0.52 0.49 0.48 0.51 10.21%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 17/02/15 19/11/14 27/08/14 21/05/14 20/02/14 13/11/13 -
Price 0.71 0.76 0.73 1.04 0.70 0.635 0.71 -
P/RPS 0.37 0.37 0.37 0.52 0.41 0.32 0.36 1.84%
P/EPS -63.39 -19.19 -21.10 -27.66 -58.33 -27.06 -21.39 106.45%
EY -1.58 -5.21 -4.74 -3.62 -1.71 -3.70 -4.68 -51.54%
DY 7.04 8.77 13.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.57 0.78 0.52 0.48 0.53 3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment