[ALCOM] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -3.73%
YoY- 170.23%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 555,692 730,940 1,017,452 571,084 272,050 365,606 403,784 5.46%
PBT 4,492 30,828 109,892 43,652 -11,994 1,564 4,928 -1.53%
Tax -1,488 -10,030 -27,342 -13,104 -1,248 -1,832 -3,840 -14.60%
NP 3,004 20,798 82,550 30,548 -13,242 -268 1,088 18.42%
-
NP to SH 2,928 20,630 82,550 30,548 -13,242 -268 1,088 17.92%
-
Tax Rate 33.13% 32.54% 24.88% 30.02% - 117.14% 77.92% -
Total Cost 552,688 710,142 934,902 540,536 285,292 365,874 402,696 5.41%
-
Net Worth 244,482 240,452 197,466 138,360 115,524 122,241 118,664 12.79%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 244,482 240,452 197,466 138,360 115,524 122,241 118,664 12.79%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,330 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.54% 2.85% 8.11% 5.35% -4.87% -0.07% 0.27% -
ROE 1.20% 8.58% 41.80% 22.08% -11.46% -0.22% 0.92% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 413.67 544.13 757.42 425.13 202.52 272.17 302.84 5.33%
EPS 2.18 15.36 61.46 22.74 -9.86 -0.20 0.82 17.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.79 1.47 1.03 0.86 0.91 0.89 12.65%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 413.67 544.13 757.42 425.13 202.52 272.17 300.59 5.46%
EPS 2.18 15.36 61.46 22.74 -9.86 -0.20 0.81 17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.79 1.47 1.03 0.86 0.91 0.8834 12.79%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.85 0.83 0.815 0.73 0.41 0.51 0.72 -
P/RPS 0.21 0.15 0.11 0.17 0.20 0.19 0.24 -2.19%
P/EPS 39.00 5.40 1.33 3.21 -4.16 -255.63 88.23 -12.71%
EY 2.56 18.50 75.40 31.15 -24.04 -0.39 1.13 14.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.55 0.71 0.48 0.56 0.81 -8.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 26/08/22 24/08/21 25/08/20 28/08/19 28/08/18 -
Price 0.78 0.81 0.89 0.75 0.44 0.48 0.745 -
P/RPS 0.19 0.15 0.12 0.18 0.22 0.18 0.25 -4.46%
P/EPS 35.78 5.27 1.45 3.30 -4.46 -240.59 91.30 -14.44%
EY 2.79 18.96 69.05 30.32 -22.40 -0.42 1.10 16.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.61 0.73 0.51 0.53 0.84 -10.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment