[PARKWD] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 725.0%
YoY- -39.02%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 134,453 134,058 136,897 136,862 131,901 125,853 117,178 9.59%
PBT 3,647 7,457 8,606 4,731 -231 -4,529 -8,397 -
Tax -2,077 -3,148 -2,758 -1,662 603 1,872 2,511 -
NP 1,570 4,309 5,848 3,069 372 -2,657 -5,886 -
-
NP to SH 1,570 4,309 5,848 3,069 372 -2,657 -5,886 -
-
Tax Rate 56.95% 42.22% 32.05% 35.13% - - - -
Total Cost 132,883 129,749 131,049 133,793 131,529 128,510 123,064 5.24%
-
Net Worth 88,989 90,850 90,005 92,796 91,805 90,186 87,750 0.93%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 1,800 3,592 3,592 3,592 1,792 - 2,412 -17.71%
Div Payout % 114.65% 83.36% 61.43% 117.05% 481.76% - 0.00% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 88,989 90,850 90,005 92,796 91,805 90,186 87,750 0.93%
NOSH 115,932 117,499 118,055 120,000 119,476 120,248 120,206 -2.38%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.17% 3.21% 4.27% 2.24% 0.28% -2.11% -5.02% -
ROE 1.76% 4.74% 6.50% 3.31% 0.41% -2.95% -6.71% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 115.98 114.09 115.96 114.05 110.40 104.66 97.48 12.27%
EPS 1.35 3.67 4.95 2.56 0.31 -2.21 -4.90 -
DPS 1.55 3.06 3.00 3.00 1.50 0.00 2.00 -15.61%
NAPS 0.7676 0.7732 0.7624 0.7733 0.7684 0.75 0.73 3.40%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 47.68 47.54 48.55 48.54 46.78 44.63 41.56 9.58%
EPS 0.56 1.53 2.07 1.09 0.13 -0.94 -2.09 -
DPS 0.64 1.27 1.27 1.27 0.64 0.00 0.86 -17.86%
NAPS 0.3156 0.3222 0.3192 0.3291 0.3256 0.3198 0.3112 0.93%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.53 0.61 0.69 0.67 0.56 0.61 0.54 -
P/RPS 0.46 0.53 0.60 0.59 0.51 0.58 0.55 -11.22%
P/EPS 39.14 16.63 13.93 26.20 179.86 -27.61 -11.03 -
EY 2.56 6.01 7.18 3.82 0.56 -3.62 -9.07 -
DY 2.93 5.01 4.35 4.48 2.68 0.00 3.70 -14.39%
P/NAPS 0.69 0.79 0.91 0.87 0.73 0.81 0.74 -4.55%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 23/08/07 24/05/07 28/02/07 30/11/06 29/08/06 31/05/06 -
Price 0.49 0.54 0.62 0.64 0.73 0.57 0.55 -
P/RPS 0.42 0.47 0.53 0.56 0.66 0.54 0.56 -17.43%
P/EPS 36.18 14.72 12.52 25.02 234.46 -25.80 -11.23 -
EY 2.76 6.79 7.99 4.00 0.43 -3.88 -8.90 -
DY 3.17 5.66 4.84 4.69 2.05 0.00 3.64 -8.79%
P/NAPS 0.64 0.70 0.81 0.83 0.95 0.76 0.75 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment