[WINGTM] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -23.95%
YoY- -65.71%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 225,706 140,602 68,557 323,513 238,561 152,108 73,793 110.56%
PBT 11,033 6,712 2,264 17,329 17,124 11,968 5,805 53.37%
Tax -8,428 -4,594 -1,123 -11,195 -9,058 -6,279 -2,565 120.85%
NP 2,605 2,118 1,141 6,134 8,066 5,689 3,240 -13.52%
-
NP to SH 2,605 2,118 1,141 6,134 8,066 5,689 3,240 -13.52%
-
Tax Rate 76.39% 68.44% 49.60% 64.60% 52.90% 52.46% 44.19% -
Total Cost 223,101 138,484 67,416 317,379 230,495 146,419 70,553 115.28%
-
Net Worth 599,463 600,626 602,194 594,526 649,060 644,334 641,708 -4.43%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 15,728 - - - -
Div Payout % - - - 256.41% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 599,463 600,626 602,194 594,526 649,060 644,334 641,708 -4.43%
NOSH 313,855 316,119 316,944 314,564 315,078 314,309 314,563 -0.14%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.15% 1.51% 1.66% 1.90% 3.38% 3.74% 4.39% -
ROE 0.43% 0.35% 0.19% 1.03% 1.24% 0.88% 0.50% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 71.91 44.48 21.63 102.84 75.71 48.39 23.46 110.86%
EPS 0.83 0.67 0.36 1.95 2.56 1.81 1.03 -13.39%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.91 1.90 1.90 1.89 2.06 2.05 2.04 -4.29%
Adjusted Per Share Value based on latest NOSH - 316,721
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 46.31 28.85 14.07 66.38 48.95 31.21 15.14 110.57%
EPS 0.53 0.43 0.23 1.26 1.66 1.17 0.66 -13.59%
DPS 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
NAPS 1.2301 1.2325 1.2357 1.22 1.3319 1.3222 1.3168 -4.43%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.63 0.74 0.75 0.74 0.62 0.75 0.65 -
P/RPS 0.88 1.66 3.47 0.72 0.82 1.55 2.77 -53.40%
P/EPS 75.90 110.45 208.33 37.95 24.22 41.44 63.11 13.07%
EY 1.32 0.91 0.48 2.64 4.13 2.41 1.58 -11.28%
DY 0.00 0.00 0.00 6.76 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.39 0.39 0.30 0.37 0.32 2.07%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 20/08/02 28/05/02 21/02/02 20/11/01 24/08/01 22/05/01 -
Price 0.62 0.71 0.75 0.75 0.68 0.79 0.69 -
P/RPS 0.86 1.60 3.47 0.73 0.90 1.63 2.94 -55.90%
P/EPS 74.70 105.97 208.33 38.46 26.56 43.65 66.99 7.52%
EY 1.34 0.94 0.48 2.60 3.76 2.29 1.49 -6.82%
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.39 0.40 0.33 0.39 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment