[HAPSENG] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 234.72%
YoY- 191.49%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Revenue 509,448 3,165,250 2,403,610 1,339,883 418,378 2,244,456 1,609,792 -55.61%
PBT 31,840 503,382 509,944 312,908 93,309 933,461 209,964 -73.59%
Tax -7,542 -126,163 -134,439 -78,063 -24,547 -86,603 -53,276 -74.84%
NP 24,298 377,219 375,505 234,845 68,762 846,858 156,688 -73.17%
-
NP to SH 17,398 313,975 325,250 207,814 62,085 809,981 143,434 -77.44%
-
Tax Rate 23.69% 25.06% 26.36% 24.95% 26.31% 9.28% 25.37% -
Total Cost 485,150 2,788,031 2,028,105 1,105,038 349,616 1,397,598 1,453,104 -53.90%
-
Net Worth 2,325,363 2,304,662 2,310,334 2,203,234 2,084,523 2,072,865 1,602,095 30.08%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Div - 67,618 28,174 28,174 - 327,142 20,316 -
Div Payout % - 21.54% 8.66% 13.56% - 40.39% 14.16% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Net Worth 2,325,363 2,304,662 2,310,334 2,203,234 2,084,523 2,072,865 1,602,095 30.08%
NOSH 563,042 563,487 563,496 563,486 563,384 579,012 580,469 -2.12%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
NP Margin 4.77% 11.92% 15.62% 17.53% 16.44% 37.73% 9.73% -
ROE 0.75% 13.62% 14.08% 9.43% 2.98% 39.08% 8.95% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
RPS 90.48 561.73 426.55 237.78 74.26 387.63 277.33 -54.65%
EPS 3.09 55.72 57.72 36.88 11.02 139.89 24.71 -76.95%
DPS 0.00 12.00 5.00 5.00 0.00 56.50 3.50 -
NAPS 4.13 4.09 4.10 3.91 3.70 3.58 2.76 32.91%
Adjusted Per Share Value based on latest NOSH - 563,530
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
RPS 20.46 127.13 96.54 53.82 16.80 90.15 64.66 -55.61%
EPS 0.70 12.61 13.06 8.35 2.49 32.53 5.76 -77.41%
DPS 0.00 2.72 1.13 1.13 0.00 13.14 0.82 -
NAPS 0.934 0.9257 0.928 0.8849 0.8373 0.8326 0.6435 30.08%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 -
Price 0.63 0.68 0.82 0.92 0.81 0.83 1.08 -
P/RPS 0.70 0.12 0.19 0.39 1.09 0.21 0.39 51.12%
P/EPS 20.39 1.22 1.42 2.49 7.35 0.59 4.37 196.66%
EY 4.90 81.94 70.39 40.09 13.60 168.54 22.88 -66.30%
DY 0.00 17.65 6.10 5.43 0.00 68.07 3.24 -
P/NAPS 0.15 0.17 0.20 0.24 0.22 0.23 0.39 -49.06%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Date 29/05/09 25/02/09 28/11/08 26/08/08 22/05/08 31/03/08 13/12/07 -
Price 0.88 0.70 0.61 0.80 0.93 0.81 0.85 -
P/RPS 0.97 0.12 0.14 0.34 1.25 0.21 0.31 123.74%
P/EPS 28.48 1.26 1.06 2.17 8.44 0.58 3.44 344.72%
EY 3.51 79.60 94.62 46.10 11.85 172.70 29.07 -77.51%
DY 0.00 17.14 8.20 6.25 0.00 69.75 4.12 -
P/NAPS 0.21 0.17 0.15 0.20 0.25 0.23 0.31 -24.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment