[HAPSENG] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 134.72%
YoY- 249.72%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Revenue 509,448 761,640 1,063,727 921,505 418,378 634,664 567,021 -7.28%
PBT 31,840 -6,562 197,036 219,599 93,309 723,496 103,702 -56.55%
Tax -7,542 8,276 -56,376 -53,516 -24,547 -33,327 -25,059 -57.16%
NP 24,298 1,714 140,660 166,083 68,762 690,169 78,643 -56.36%
-
NP to SH 17,398 -11,275 117,436 145,729 62,085 666,546 72,140 -63.36%
-
Tax Rate 23.69% - 28.61% 24.37% 26.31% 4.61% 24.16% -
Total Cost 485,150 759,926 923,067 755,422 349,616 -55,505 488,378 -0.46%
-
Net Worth 2,325,363 2,305,737 2,310,401 2,203,404 2,084,523 2,072,823 1,601,821 30.10%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Div - 39,462 - 28,176 - 306,870 - -
Div Payout % - 0.00% - 19.33% - 46.04% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Net Worth 2,325,363 2,305,737 2,310,401 2,203,404 2,084,523 2,072,823 1,601,821 30.10%
NOSH 563,042 563,750 563,512 563,530 563,384 579,001 580,370 -2.11%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
NP Margin 4.77% 0.23% 13.22% 18.02% 16.44% 108.75% 13.87% -
ROE 0.75% -0.49% 5.08% 6.61% 2.98% 32.16% 4.50% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
RPS 90.48 135.10 188.77 163.52 74.26 109.61 97.70 -5.27%
EPS 3.09 -2.00 20.84 25.86 11.02 115.12 12.43 -62.57%
DPS 0.00 7.00 0.00 5.00 0.00 53.00 0.00 -
NAPS 4.13 4.09 4.10 3.91 3.70 3.58 2.76 32.91%
Adjusted Per Share Value based on latest NOSH - 563,530
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
RPS 20.46 30.59 42.73 37.01 16.80 25.49 22.77 -7.27%
EPS 0.70 -0.45 4.72 5.85 2.49 26.77 2.90 -63.34%
DPS 0.00 1.59 0.00 1.13 0.00 12.33 0.00 -
NAPS 0.934 0.9261 0.928 0.885 0.8373 0.8326 0.6434 30.09%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 -
Price 0.63 0.68 0.82 0.92 0.81 0.83 1.08 -
P/RPS 0.70 0.50 0.43 0.56 1.09 0.76 1.11 -27.78%
P/EPS 20.39 -34.00 3.93 3.56 7.35 0.72 8.69 82.59%
EY 4.90 -2.94 25.41 28.11 13.60 138.70 11.51 -45.27%
DY 0.00 10.29 0.00 5.43 0.00 63.86 0.00 -
P/NAPS 0.15 0.17 0.20 0.24 0.22 0.23 0.39 -49.06%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Date 29/05/09 25/02/09 28/11/08 26/08/08 22/05/08 31/03/08 13/12/07 -
Price 0.88 0.70 0.61 0.80 0.93 0.81 0.85 -
P/RPS 0.97 0.52 0.32 0.49 1.25 0.74 0.87 7.98%
P/EPS 28.48 -35.00 2.93 3.09 8.44 0.70 6.84 173.74%
EY 3.51 -2.86 34.16 32.33 11.85 142.12 14.62 -63.47%
DY 0.00 10.00 0.00 6.25 0.00 65.43 0.00 -
P/NAPS 0.21 0.17 0.15 0.20 0.25 0.23 0.31 -24.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment