[PETRONM] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 113.62%
YoY- 734.28%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 2,857,818 1,808,171 824,282 4,125,111 3,070,679 2,022,116 992,739 102.23%
PBT -3,510 18,020 14,458 256,505 122,005 37,803 30,669 -
Tax 1,306 -5,371 -4,502 -74,024 -36,580 -10,906 -8,375 -
NP -2,204 12,649 9,956 182,481 85,425 26,897 22,294 -
-
NP to SH -2,204 12,649 9,956 182,481 85,425 26,897 22,294 -
-
Tax Rate - 29.81% 31.14% 28.86% 29.98% 28.85% 27.31% -
Total Cost 2,860,022 1,795,522 814,326 3,942,630 2,985,254 1,995,219 970,445 105.42%
-
Net Worth 529,497 545,961 561,205 553,463 456,283 396,973 404,078 19.72%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 26,998 - - - -
Div Payout % - - - 14.80% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 529,497 545,961 561,205 553,463 456,283 396,973 404,078 19.72%
NOSH 268,780 270,277 269,810 269,982 269,990 270,050 278,675 -2.37%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -0.08% 0.70% 1.21% 4.42% 2.78% 1.33% 2.25% -
ROE -0.42% 2.32% 1.77% 32.97% 18.72% 6.78% 5.52% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1,063.25 669.00 305.50 1,527.92 1,137.33 748.79 356.24 107.16%
EPS -0.82 4.68 3.69 67.59 31.64 9.96 8.00 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.97 2.02 2.08 2.05 1.69 1.47 1.45 22.64%
Adjusted Per Share Value based on latest NOSH - 269,974
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1,058.45 669.69 305.29 1,527.82 1,137.29 748.93 367.68 102.23%
EPS -0.82 4.68 3.69 67.59 31.64 9.96 8.26 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.9611 2.0221 2.0785 2.0499 1.6899 1.4703 1.4966 19.72%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.10 2.42 2.70 2.25 1.58 1.70 1.44 -
P/RPS 0.20 0.36 0.88 0.15 0.14 0.23 0.40 -36.97%
P/EPS -256.10 51.71 73.17 3.33 4.99 17.07 18.00 -
EY -0.39 1.93 1.37 30.04 20.03 5.86 5.56 -
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 1.07 1.20 1.30 1.10 0.93 1.16 0.99 5.31%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 27/08/02 23/05/02 27/02/02 21/11/01 11/10/01 22/05/01 -
Price 2.13 2.37 2.82 2.62 1.63 1.62 1.52 -
P/RPS 0.20 0.35 0.92 0.17 0.14 0.22 0.43 -39.94%
P/EPS -259.76 50.64 76.42 3.88 5.15 16.27 19.00 -
EY -0.38 1.97 1.31 25.80 19.41 6.15 5.26 -
DY 0.00 0.00 0.00 3.82 0.00 0.00 0.00 -
P/NAPS 1.08 1.17 1.36 1.28 0.96 1.10 1.05 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment